Sonic Interfreight PCL (BKK:SONIC)
Thailand
· Delayed Price · Currency is THB 1.600
+0.010 (0.63%)
Apr 18, 2025, 4:36 PM ICT
Sonic Interfreight PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,209 | 1,586 | 3,813 | 3,352 | 1,352 | Upgrade
|
| Revenue Growth (YoY) | 39.28% | -58.41% | 13.77% | 147.90% | 18.04% | Upgrade
|
| Cost of Revenue | 1,771 | 1,212 | 3,126 | 2,818 | 1,089 | Upgrade
|
| Gross Profit | 438.07 | 373.73 | 687.52 | 533.61 | 263.21 | Upgrade
|
| Selling, General & Admin | 254.96 | 227.42 | 302.58 | 253.91 | 187.1 | Upgrade
|
| Operating Expenses | 254.96 | 227.42 | 302.58 | 253.91 | 187.1 | Upgrade
|
| Operating Income | 183.11 | 146.31 | 384.94 | 279.7 | 76.11 | Upgrade
|
| Interest Expense | -8.83 | -8.13 | -9.24 | -9.64 | -7.12 | Upgrade
|
| Interest & Investment Income | 36.54 | 20.91 | 10.36 | 6.72 | 2.31 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.99 | 7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.97 | 0.87 | 1.92 | 8.64 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 211.8 | 159.97 | 396.97 | 292.43 | 71.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.6 | 1.84 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | 1.43 | 0.46 | 4.67 | Upgrade
|
| Other Unusual Items | 0.1 | - | - | - | - | Upgrade
|
| Pretax Income | 216.49 | 161.81 | 398.39 | 292.89 | 76.66 | Upgrade
|
| Income Tax Expense | 43.4 | 30.77 | 80.64 | 58.79 | 14.92 | Upgrade
|
| Earnings From Continuing Operations | 173.09 | 131.04 | 317.75 | 234.1 | 61.74 | Upgrade
|
| Minority Interest in Earnings | -5.15 | -4.95 | -10.17 | -7.96 | -1.9 | Upgrade
|
| Net Income | 167.94 | 126.08 | 307.59 | 226.14 | 59.84 | Upgrade
|
| Net Income to Common | 167.94 | 126.08 | 307.59 | 226.14 | 59.84 | Upgrade
|
| Net Income Growth | 33.20% | -59.01% | 36.02% | 277.93% | 28.59% | Upgrade
|
| Shares Outstanding (Basic) | 836 | 813 | 729 | 583 | 549 | Upgrade
|
| Shares Outstanding (Diluted) | 836 | 813 | 810 | 726 | 549 | Upgrade
|
| Shares Change (YoY) | 2.71% | 0.38% | 11.63% | 32.24% | -0.19% | Upgrade
|
| EPS (Basic) | 0.20 | 0.15 | 0.42 | 0.39 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.15 | 0.38 | 0.31 | 0.11 | Upgrade
|
| EPS Growth | 29.68% | -59.21% | 22.19% | 185.32% | 28.84% | Upgrade
|
| Free Cash Flow | -59.12 | 126.76 | 592.57 | -55.2 | -70.11 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.16 | 0.73 | -0.08 | -0.13 | Upgrade
|
| Dividend Per Share | 0.058 | 0.050 | 0.110 | 0.110 | 0.055 | Upgrade
|
| Dividend Growth | 15.00% | -54.55% | - | 100.00% | 10.00% | Upgrade
|
| Gross Margin | 19.83% | 23.57% | 18.03% | 15.92% | 19.46% | Upgrade
|
| Operating Margin | 8.29% | 9.23% | 10.09% | 8.34% | 5.63% | Upgrade
|
| Profit Margin | 7.60% | 7.95% | 8.07% | 6.75% | 4.42% | Upgrade
|
| Free Cash Flow Margin | -2.68% | 7.99% | 15.54% | -1.65% | -5.18% | Upgrade
|
| EBITDA | 218.97 | 176.35 | 412.46 | 306.26 | 99.54 | Upgrade
|
| EBITDA Margin | 9.91% | 11.12% | 10.82% | 9.14% | 7.36% | Upgrade
|
| D&A For EBITDA | 35.87 | 30.04 | 27.51 | 26.56 | 23.44 | Upgrade
|
| EBIT | 183.11 | 146.31 | 384.94 | 279.7 | 76.11 | Upgrade
|
| EBIT Margin | 8.29% | 9.23% | 10.09% | 8.34% | 5.63% | Upgrade
|
| Effective Tax Rate | 20.05% | 19.02% | 20.24% | 20.07% | 19.47% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.