Sonic Interfreight PCL (BKK:SONIC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.540
0.00 (0.00%)
Jul 27, 2026, 4:35 PM ICT

Sonic Interfreight PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8411,8742,2091,5863,8133,352
Revenue Growth
-17.48%-15.14%39.28%-58.41%13.77%147.90%
Gross Profit
408.51409.51438.07373.73687.52533.61
Operating Income
154.39158.96190.09146.31384.94279.7
Net Income
121.47120.21167.94126.08307.59226.14
Earnings Per Share
0.160.150.200.150.380.31
EPS Growth
-19.62%-23.38%29.68%-59.21%22.19%185.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Revenues
-100.87-97.77-53.66-50.56-74.3-57.13
Freight Forwarding
1,4891,5321,8721,2313,4242,947
Others
18.1818.055.691.671.631.65
Land Transportation
420.65409.16381.54403.82461.94460.85
Renewable Energy
13.7613.353.13---
Total
1,8411,8742,2091,5863,8133,352

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
571.26551.07610.01582.55662.39234.02
Total Debt
230.32248.8254.53162.34228.96365.03
Net Cash (Debt)
340.94302.27355.48420.21433.42-131.02
Net Cash Growth
53.67%-14.97%-15.40%-3.05%--
Net Cash Per Share
0.440.390.430.520.53-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
207.55200.96148.05155.36615.2582.41
Capital Expenditures
-51.01-128.63-207.17-28.6-22.68-137.6
Free Cash Flow
156.5572.33-59.12126.76592.57-55.2
Free Cash Flow Growth
----78.61%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.19%21.85%19.83%23.57%18.03%15.92%
Operating Margin
8.39%8.48%8.61%9.23%10.09%8.34%
Pretax Margin
8.62%8.36%9.80%10.20%10.45%8.74%
Profit Margin
6.60%6.41%7.60%7.95%8.07%6.75%
FCF Margin
8.50%3.86%-2.68%7.99%15.54%-1.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0580.0500.1100.110
Dividend Per Share Growth
4.35%4.35%15.00%-54.55%0%100.00%
Dividend Yield
3.90%4.08%3.53%2.94%4.61%2.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.769.668.5912.616.8214.57
Forward PE
-43.3343.3343.3343.3343.33
P/FCF Ratio
7.1716.06-12.543.54-
PS Ratio
0.610.620.651.000.550.98