Sonic Interfreight PCL (BKK:SONIC)
Thailand flag Thailand · Delayed Price · Currency is THB
1.470
+0.010 (0.68%)
Nov 2, 2026, 4:39 PM ICT

Sonic Interfreight PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9121,8742,2091,5863,8133,352
Revenue Growth
-11.81%-15.14%39.28%-58.41%13.77%147.90%
Gross Profit
420.95409.51438.07373.73687.52533.61
Operating Income
159.49158.96190.09146.31384.94279.7
Net Income
133.82120.21167.94126.08307.59226.14
Earnings Per Share
0.180.150.200.150.380.31
EPS Growth
0.80%-23.38%29.68%-59.21%22.19%185.32%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Freight Forwarding
1,5531,5321,8721,2313,4242,947
Renewable Energy
14.2613.353.13---
Land Transportation
427.37409.16381.54403.82461.94460.85
Others
18.1518.055.691.671.631.65
Inter-Segment Revenues
-100.73-97.77-53.66-50.56-74.3-57.13
Total
1,9121,8742,2091,5863,8133,352

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
461.44551.07610.01582.55662.39234.02
Total Debt
211.78248.8254.53162.34228.96365.03
Net Cash (Debt)
249.66302.27355.48420.21433.42-131.02
Net Cash Growth
65.27%-14.97%-15.40%-3.05%--
Net Cash Per Share
0.330.390.430.520.53-0.18

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.47200.96148.05155.36615.2582.41
Capital Expenditures
-19.83-128.63-207.17-28.6-22.68-137.6
Free Cash Flow
132.6472.33-59.12126.76592.57-55.2
Free Cash Flow Growth
----78.61%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.01%21.85%19.83%23.57%18.03%15.92%
Operating Margin
8.34%8.48%8.61%9.23%10.09%8.34%
Pretax Margin
9.17%8.36%9.80%10.20%10.45%8.74%
Profit Margin
7.00%6.41%7.60%7.95%8.07%6.75%
FCF Margin
6.94%3.86%-2.68%7.99%15.54%-1.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0580.0500.1100.110
Dividend Per Share Growth
4.35%4.35%15.00%-54.55%0%100.00%
Dividend Yield
4.08%3.92%3.27%2.65%3.99%2.40%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.319.668.5912.616.8214.57
Forward PE
-43.3343.3343.3343.3343.33
P/FCF Ratio
8.0816.06-12.543.54-
PS Ratio
0.560.620.651.000.550.98