Siam Wellness Group PCL (BKK:SPA)
Thailand flag Thailand · Delayed Price · Currency is THB
3.000
+0.040 (1.35%)
Sep 25, 2026, 1:57 PM ICT

Siam Wellness Group PCL Statistics

Total Valuation

BKK:SPA has a market cap or net worth of THB 3.80 billion. The enterprise value is 4.71 billion.

Market Cap3.80B
Enterprise Value 4.71B

Important Dates

The next estimated earnings date is Thursday, November 12, 2026.

Earnings Date Nov 12, 2026
Ex-Dividend Date Apr 21, 2026

Share Statistics

BKK:SPA has 1.28 billion shares outstanding.

Current Share Class 1.28B
Shares Outstanding 1.28B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 54.94%
Owned by Institutions (%) 13.22%
Float 535.72M

Valuation Ratios

The trailing PE ratio is 19.30 and the forward PE ratio is 17.13.

PE Ratio 19.30
Forward PE 17.13
PS Ratio 2.09
PB Ratio 3.04
P/TBV Ratio 3.11
P/FCF Ratio 17.44
P/OCF Ratio 6.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.56, with an EV/FCF ratio of 21.66.

EV / Earnings 23.97
EV / Sales 2.60
EV / EBITDA 9.56
EV / EBIT 16.93
EV / FCF 21.66

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 0.89.

Current Ratio 0.74
Quick Ratio 0.55
Debt / Equity 0.89
Debt / EBITDA 2.26
Debt / FCF 5.11
Interest Coverage 7.07

Financial Efficiency

Return on equity (ROE) is 16.35% and return on invested capital (ROIC) is 10.41%.

Return on Equity (ROE) 16.35%
Return on Assets (ROA) 7.30%
Return on Invested Capital (ROIC) 10.41%
Return on Capital Employed (ROCE) 12.45%
Weighted Average Cost of Capital (WACC) 3.99%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.76
Inventory Turnover 24.43

Taxes

In the past 12 months, BKK:SPA has paid 45.06 million in taxes.

Income Tax 45.06M
Effective Tax Rate 18.64%

Stock Price Statistics

The stock price has decreased by -3.82% in the last 52 weeks. The beta is 0.01, so BKK:SPA's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change -3.82%
50-Day Moving Average 3.11
200-Day Moving Average 3.16
Relative Strength Index (RSI) 49.15
Average Volume (20 Days) 2,271,929

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SPA had revenue of THB 1.82 billion and earned 196.71 million in profits. Earnings per share was 0.15.

Revenue1.82B
Gross Profit 481.20M
Operating Income 278.54M
Pretax Income 241.78M
Net Income 196.71M
EBITDA 334.43M
EBIT 278.54M
Earnings Per Share (EPS) 0.15
Full Income Statement

Balance Sheet

The company has 194.07 million in cash and 1.11 billion in debt, with a net cash position of -918.36 million or -0.72 per share.

Cash & Cash Equivalents 194.07M
Total Debt 1.11B
Net Cash -918.36M
Net Cash Per Share -0.72
Equity (Book Value) 1.25B
Book Value Per Share 0.97
Working Capital -103.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 554.17 million and capital expenditures -336.46 million, giving a free cash flow of 217.71 million.

Operating Cash Flow 554.17M
Capital Expenditures -336.46M
Depreciation & Amortization 55.89M
Net Borrowing 4.50M
Free Cash Flow 217.71M
FCF Per Share 0.17
Full Cash Flow Statement

Margins

Gross margin is 26.51%, with operating and profit margins of 15.34% and 10.84%.

Gross Margin 26.51%
Operating Margin 15.34%
Pretax Margin 13.32%
Profit Margin 10.84%
EBITDA Margin 18.42%
EBIT Margin 15.34%
FCF Margin 11.99%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 3.33%.

Dividend Per Share 0.10
Dividend Yield 3.33%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 65.20%
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 3.38%
Earnings Yield 5.18%
FCF Yield 5.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:SPA is 3.88, which is 29.33% higher than the current price. The consensus rating is "Buy".

Price Target 3.88
Price Target Difference 29.33%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 7.74%
EPS Growth Forecast (3Y) 8.93%

Stock Splits

The last stock split was on April 26, 2024. It was a forward split with a ratio of 1.5.

Last Split Date Apr 26, 2024
Split Type Forward
Split Ratio 1.5

Scores

BKK:SPA has an Altman Z-Score of 3.05 and a Piotroski F-Score of 5.

Altman Z-Score 3.05
Piotroski F-Score 5