Supreme Distribution PCL (BKK:SPREME)
Thailand flag Thailand · Delayed Price · Currency is THB
1.510
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

Supreme Distribution PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7671,567869.771,2761,038903.38
Revenue Growth
94.43%80.22%-31.86%23.03%14.85%-
Gross Profit
317.51310.05277.3310.91231.73234.38
Operating Income
206.03202.08168.43197.86125.39138.95
Net Income
163.3160.99137.13156.5999.24111.92
Earnings Per Share
0.220.220.200.280.200.51
EPS Growth
16.04%8.35%-28.20%36.94%-59.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Goods
1,2391,209588.611,112908.5813.44
Rendering of Services and Rental
513.92348.84264144.59116.9859.49
Unallocated Other Income
13.429.5517.1620.0912.0230.45
Total
1,7671,567869.771,2761,038903.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
73.14246.08404.55140.25331.34512.17
Total Debt
320.3217.5123.9728.535.7526.63
Net Cash (Debt)
-247.18228.57380.58111.75295.59485.54
Net Cash Growth
--39.94%240.55%-62.19%-39.12%-
Net Cash Per Share
-0.330.310.560.200.612.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-579.25-80.71-146.23169.02126.49339.15
Capital Expenditures
-0.15-0.67-5.5-1.41-0.94-2.63
Free Cash Flow
-579.4-81.39-151.73167.61125.55336.53
Free Cash Flow Growth
---33.50%-62.69%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.97%19.78%31.88%24.36%22.34%25.95%
Operating Margin
11.66%12.89%19.36%15.50%12.09%15.38%
Pretax Margin
11.56%12.85%19.27%15.39%11.97%15.28%
Profit Margin
9.24%10.27%15.77%12.27%9.57%12.39%
FCF Margin
-32.80%-5.19%-17.45%13.13%12.10%37.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1100.4540.7401.910
Dividend Per Share Growth
0%9.09%-75.77%-38.65%-61.26%-
Dividend Yield
7.95%9.16%7.60%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.846.489.07---
Forward PE
-4.526.00---
PS Ratio
0.630.671.43---