Supreme Distribution PCL (BKK:SPREME)
Thailand flag Thailand · Delayed Price · Currency is THB
1.490
-0.010 (-0.67%)
Sep 3, 2026, 10:39 AM ICT

Supreme Distribution PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9361,567869.771,2761,038903.38
Revenue Growth
92.99%80.22%-31.86%23.03%14.85%-
Gross Profit
345.17310.05277.3310.91231.73234.38
Operating Income
229.03202.08168.43197.86125.39138.95
Net Income
177.24160.99137.13156.5999.24111.92
Earnings Per Share
0.240.220.200.280.200.51
EPS Growth
26.61%8.35%-28.20%36.94%-59.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Goods
1,1631,209588.611,112908.5813.44
Rendering of Services and Rental
756.09348.84264144.59116.9859.49
Unallocated Other Income
16.989.5517.1620.0912.0230.45
Total
1,9361,567869.771,2761,038903.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
256.6246.08404.55140.25331.34512.17
Total Debt
1,49417.5123.9728.535.7526.63
Net Cash (Debt)
-1,238228.57380.58111.75295.59485.54
Net Cash Growth
--39.94%240.55%-62.19%-39.12%-
Net Cash Per Share
-1.670.310.560.200.612.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,518-80.71-146.23169.02126.49339.15
Capital Expenditures
-0.15-0.67-5.5-1.41-0.94-2.63
Free Cash Flow
-1,518-81.39-151.73167.61125.55336.53
Free Cash Flow Growth
---33.50%-62.69%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.83%19.78%31.88%24.36%22.34%25.95%
Operating Margin
11.83%12.89%19.36%15.50%12.09%15.38%
Pretax Margin
11.45%12.85%19.27%15.39%11.97%15.28%
Profit Margin
9.16%10.27%15.77%12.27%9.57%12.39%
FCF Margin
-78.43%-5.19%-17.45%13.13%12.10%37.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1100.4540.7401.910
Dividend Per Share Growth
0%9.09%-75.77%-38.65%-61.26%-
Dividend Yield
8.00%9.16%7.60%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.266.489.07---
Forward PE
-4.526.00---
PS Ratio
0.570.671.43---