S P V I PCL (BKK:SPVI)
Thailand flag Thailand · Delayed Price · Currency is THB
3.360
-0.060 (-1.75%)
Jul 24, 2026, 4:35 PM ICT

S P V I PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,5048,3616,8306,7695,6155,572
Revenue Growth
22.47%22.42%0.90%20.54%0.78%53.33%
Gross Profit
946.41900.45718.66719.49639.64572.88
Operating Income
226.75182.7972.3132.83165.84163.86
Net Income
136.63101.6348.39100.19126.57125.56
Earnings Per Share
0.340.250.120.250.320.31
EPS Growth
146.20%110.03%-51.70%-20.84%0.80%71.30%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
369.68295.46132.3663.5950.2899.44
Total Debt
167.53189.14197.33326.86135.39148.37
Net Cash (Debt)
202.16106.32-64.97-263.27-85.11-48.93
Net Cash Growth
------
Net Cash Per Share
0.510.27-0.16-0.66-0.21-0.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
366.81317.93466.1651.93148.92304.72
Capital Expenditures
-20.57-23.5-63.33-67.7-38.31-31.66
Free Cash Flow
346.24294.43402.83-15.77110.61273.05
Free Cash Flow Growth
43.66%-26.91%---59.49%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.13%10.77%10.52%10.63%11.39%10.28%
Operating Margin
2.67%2.19%1.06%1.96%2.95%2.94%
Pretax Margin
2.03%1.54%0.88%1.85%2.81%2.81%
Profit Margin
1.61%1.22%0.71%1.48%2.25%2.25%
FCF Margin
4.07%3.52%5.90%-0.23%1.97%4.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1450.1450.0800.1450.1750.175
Dividend Per Share Growth
81.25%81.25%-44.83%-17.14%0%59.09%
Dividend Yield
4.24%7.10%4.93%4.27%3.81%3.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.848.5014.9615.8117.5422.94
Forward PE
-12.3912.3912.3914.3223.61
P/FCF Ratio
3.882.941.80-20.0710.55
PS Ratio
0.160.100.110.230.400.52