Sahakol Equipment PCL (BKK:SQ)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1700
0.00 (0.00%)
Sep 3, 2026, 2:36 PM ICT

Sahakol Equipment PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5833,3034,4986,1675,2384,803
Revenue Growth
-32.16%-26.57%-27.06%17.73%9.06%0.66%
Gross Profit
93.79331.64696.01939.57848.31,034
Operating Income
-395.7210.26274.56433.92552.81594.1
Net Income
-1,148-747.17-51.05130.53307.95350.75
Earnings Per Share
-1.00-0.65-0.040.110.270.31
EPS Growth
----57.93%-12.90%47.62%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
624.891,4742,1792,5443,4023,269
Lao People's Democratic Republic
1,7301,7062,2063,5511,7561,444
Total
2,4603,1804,3856,1675,2384,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.73244.62152.64181.06244.03162.44
Total Debt
4,2404,3935,0034,9674,8505,796
Net Cash (Debt)
-4,200-4,148-4,850-4,786-4,606-5,633
Net Cash Growth
------
Net Cash Per Share
-3.65-3.61-4.22-4.16-4.04-4.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
615.491,003309.2288.511,6261,335
Capital Expenditures
-231.63-209.84-298.81-298.58-510.57-151.93
Free Cash Flow
383.86792.7310.39-10.071,1161,183
Free Cash Flow Growth
-52.64%7526.24%---5.68%28.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.63%10.04%15.47%15.24%16.20%21.54%
Operating Margin
-15.32%0.31%6.10%7.04%10.55%12.37%
Pretax Margin
-43.09%-21.57%-0.70%2.71%6.03%6.88%
Profit Margin
-44.43%-22.62%-1.14%2.12%5.88%7.30%
FCF Margin
14.86%24.00%0.23%-0.16%21.30%24.63%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.1100.080
Dividend Per Share Growth
-54.55%37.50%0%
Dividend Yield
4.58%6.58%4.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---10.046.907.47
Forward PE
-16.9416.9416.9416.9416.94
P/FCF Ratio
0.510.5885.13-1.912.22
PS Ratio
0.080.140.200.210.410.55