Sirisoft PCL (BKK:SRS)
Thailand flag Thailand · Delayed Price · Currency is THB
2.520
-0.100 (-3.82%)
Sep 3, 2026, 4:36 PM ICT

Sirisoft PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
928.69705.83682.25585.92412.01188.53
Revenue Growth
28.68%3.46%16.44%42.21%118.54%-
Gross Profit
206.78142.05203.62215.44150.7961.36
Operating Income
18.37-46.1541.2798.8986.4129.92
Net Income
12.83-35.7133.9375.9768.6925.47
Earnings Per Share
0.08-0.220.210.655.994.24
EPS Growth
---67.25%-89.18%41.03%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
419.57324.84539.97595.9462.2218.51
Total Debt
125141.57143.03162.9559.1550.79
Net Cash (Debt)
294.56183.28396.94432.993.07-32.28
Net Cash Growth
-39.37%-53.83%-8.33%13981.99%--
Net Cash Per Share
1.841.152.483.690.27-5.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-194.88-146.28216.9652.39108.8721.86
Capital Expenditures
-2.4-1.72-11.18-31.14-18.53-9.83
Free Cash Flow
-197.27-148205.7821.2590.3412.03
Free Cash Flow Growth
--868.47%-76.48%650.65%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.26%20.13%29.85%36.77%36.60%32.55%
Operating Margin
1.98%-6.54%6.05%16.88%20.97%15.87%
Pretax Margin
1.76%-6.36%6.25%16.14%20.21%14.95%
Profit Margin
1.38%-5.06%4.97%12.97%16.67%13.51%
FCF Margin
-21.24%-20.97%30.16%3.63%21.93%6.38%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1940.1515.1424.000
Dividend Per Share Growth
28.48%-97.06%28.56%-
Dividend Yield
4.17%1.55%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.42-22.2621.48--
Forward PE
-5.479.7313.42--
P/FCF Ratio
--3.6776.81--
PS Ratio
0.430.421.112.79--