Surapon Foods PCL (BKK:SSF)
Thailand
· Delayed Price · Currency is THB 5.90
0.00 (0.00%)
Mar 7, 2025, 3:43 PM ICT
Surapon Foods PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,590 | 5,249 | 5,848 | 5,589 | 5,879 | Upgrade
|
| Revenue | 5,590 | 5,249 | 5,848 | 5,589 | 5,879 | Upgrade
|
| Revenue Growth (YoY) | 6.51% | -10.25% | 4.65% | -4.95% | 0.21% | Upgrade
|
| Cost of Revenue | 4,854 | 4,547 | 5,236 | 4,761 | 5,019 | Upgrade
|
| Gross Profit | 735.98 | 701.87 | 612.66 | 827.51 | 860.54 | Upgrade
|
| Selling, General & Admin | 482.17 | 461.29 | 569.17 | 488.55 | 457.67 | Upgrade
|
| Other Operating Expenses | -81.16 | -69.82 | -101.47 | -81.09 | -63.35 | Upgrade
|
| Operating Expenses | 400.78 | 391.22 | 467.32 | 406.07 | 394.32 | Upgrade
|
| Operating Income | 335.2 | 310.64 | 145.34 | 421.44 | 466.22 | Upgrade
|
| Interest Expense | -26.84 | -31.49 | -17.75 | -19.99 | -28.01 | Upgrade
|
| Interest & Investment Income | 5.79 | 4.86 | 1.92 | 1.8 | 2.48 | Upgrade
|
| Earnings From Equity Investments | 0.07 | 0.07 | 0.06 | -0.26 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 52.07 | 50.65 | 54.39 | 50.17 | 3.36 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.23 | Upgrade
|
| EBT Excluding Unusual Items | 366.29 | 334.73 | 183.97 | 453.16 | 442.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.13 | 0.39 | 3.31 | 0.9 | 1.1 | Upgrade
|
| Asset Writedown | - | - | - | 22.46 | - | Upgrade
|
| Pretax Income | 367.42 | 335.12 | 187.27 | 476.51 | 443.99 | Upgrade
|
| Income Tax Expense | 65.86 | 31.67 | 20.54 | 33.41 | 32.36 | Upgrade
|
| Earnings From Continuing Operations | 301.56 | 303.45 | 166.73 | 443.1 | 411.63 | Upgrade
|
| Minority Interest in Earnings | -162.8 | -173.03 | -83.26 | -237.89 | -263.09 | Upgrade
|
| Net Income | 138.76 | 130.42 | 83.47 | 205.22 | 148.54 | Upgrade
|
| Net Income to Common | 138.76 | 130.42 | 83.47 | 205.22 | 148.54 | Upgrade
|
| Net Income Growth | 6.40% | 56.25% | -59.33% | 38.16% | 96.83% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| EPS (Basic) | 0.51 | 0.48 | 0.31 | 0.76 | 0.55 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.48 | 0.31 | 0.76 | 0.55 | Upgrade
|
| EPS Growth | 6.40% | 56.25% | -59.33% | 38.16% | 96.83% | Upgrade
|
| Free Cash Flow | 541.97 | 504.34 | -16.94 | 515.14 | 610.91 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 1.87 | -0.06 | 1.91 | 2.26 | Upgrade
|
| Dividend Per Share | 0.333 | 0.370 | 0.481 | 0.518 | 0.327 | Upgrade
|
| Dividend Growth | -9.99% | -23.06% | -7.16% | 58.47% | 58.60% | Upgrade
|
| Gross Margin | 13.17% | 13.37% | 10.48% | 14.81% | 14.64% | Upgrade
|
| Operating Margin | 6.00% | 5.92% | 2.49% | 7.54% | 7.93% | Upgrade
|
| Profit Margin | 2.48% | 2.48% | 1.43% | 3.67% | 2.53% | Upgrade
|
| Free Cash Flow Margin | 9.69% | 9.61% | -0.29% | 9.22% | 10.39% | Upgrade
|
| EBITDA | 595.48 | 622.14 | 443.6 | 719.71 | 739.44 | Upgrade
|
| EBITDA Margin | 10.65% | 11.85% | 7.58% | 12.88% | 12.58% | Upgrade
|
| D&A For EBITDA | 260.28 | 311.5 | 298.26 | 298.27 | 273.22 | Upgrade
|
| EBIT | 335.2 | 310.64 | 145.34 | 421.44 | 466.22 | Upgrade
|
| EBIT Margin | 6.00% | 5.92% | 2.48% | 7.54% | 7.93% | Upgrade
|
| Effective Tax Rate | 17.93% | 9.45% | 10.97% | 7.01% | 7.29% | Upgrade
|
| Revenue as Reported | 5,730 | 5,375 | 6,010 | 5,745 | 5,950 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.