Surapon Foods PCL (BKK:SSF)

Surapon Foods PCL Financials Overview

Financials in millions THB. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	5,585	5,632	5,590	5,249	5,848	5,589
Revenue Growth	0.14%	0.74%	6.51%	-10.25%	4.65%	-4.95%
Gross Profit Gross Profit Growth	621.47	664.18	735.98	701.87	612.66	827.51
Operating Income Operating Income Growth	241.28	269.78	335.2	310.64	145.34	421.44
Net Income Net Income Growth	123.68	138.9	138.76	130.42	83.47	205.22
Earnings Per Share EPS Growth	0.46	0.51	0.51	0.48	0.31	0.76
EPS Growth	-9.81%	0.10%	6.40%	56.25%	-59.33%	38.16%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth	-459.2	-424.03	-372.41	-388.32	-379.74	-330.97
Manufacturing and Distribution of Seafood, Finished and Semi-Finished Frozen Foods Manufacturing and Distribution of Seafood, Finished and Semi-Finished Frozen Foods Growth	5,686	5,721	5,717	5,418	6,050	5,783
Cold Storage Warehouse and Logistic Service Cold Storage Warehouse and Logistic Service Growth	358.17	334.36	245.88	218.97	178.35	136.58
Total Total Growth	5,585	5,632	5,590	5,249	5,848	5,589

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	665.2	714.46	387.3	458.1	325.64	404.27
Total Debt Total Debt Growth	638.62	613.45	561.27	962.28	1,066	729.57
Net Cash (Debt) Net Cash Growth	26.58	101.01	-173.97	-504.19	-739.9	-325.3
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	0.10	0.37	-0.64	-1.87	-2.74	-1.20

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	623.72	529.21	731.35	644.09	296.55	726.02
Capital Expenditures CapEx Growth	-149.9	-127.77	-101.15	-139.75	-313.49	-210.89
Free Cash Flow Free Cash Flow Growth	473.82	401.44	630.21	504.34	-16.94	515.14
Free Cash Flow Growth	8.21%	-36.30%	24.96%	-	-	-15.68%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	11.13%	11.79%	13.16%	13.37%	10.47%	14.81%
Operating Margin	4.32%	4.79%	6.00%	5.92%	2.48%	7.54%
Pretax Margin	4.89%	5.50%	6.57%	6.38%	3.20%	8.53%
Profit Margin	2.21%	2.47%	2.48%	2.48%	1.43%	3.67%
FCF Margin	8.48%	7.13%	11.27%	9.61%	-0.29%	9.22%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.370	0.370	0.333	0.370	0.481	0.518
Dividend Per Share Growth	11.10%	11.10%	-9.99%	-23.06%	-7.16%	58.47%
Dividend Yield	7.19%	7.95%	5.76%	5.79%	7.03%	7.98%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	11.35	9.72	12.84	15.84	28.14	11.45
P/FCF Ratio	2.96	3.36	2.83	4.10	-	4.56
PS Ratio	0.25	0.24	0.32	0.39	0.40	0.42

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error