Star Money PCL (BKK:STARM)
Thailand · Delayed Price · Currency is THB 0.9300
-0.0100 (-1.06%)
At close: Jul 3, 2026
Star Money PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 849.88 | 859.22 | 864.46 | 790.64 | 859.75 | 736.85 |
Other Revenue | 632.82 | 648.71 | 680.6 | 589.21 | 539.69 | 500.57 |
| 1,483 | 1,508 | 1,545 | 1,380 | 1,399 | 1,237 | |
Revenue Growth (YoY) | -5.00% | -2.40% | 11.97% | -1.40% | 13.09% | 20.04% |
Cost of Revenue | 702.2 | 709.53 | 712.07 | 656.84 | 722.51 | 619.4 |
Gross Profit | 610.93 | 605.63 | 565.12 | 573.93 | 676.93 | 618.02 |
Selling, General & Admin | 436.53 | 435.94 | 435.84 | 421.31 | 414.22 | 345.49 |
Other Operating Expenses | - | - | - | - | 15.58 | 12.18 |
Operating Expenses | 455.52 | 455.5 | 461.43 | 469.01 | 502.18 | 432.19 |
Operating Income | 155.41 | 150.13 | 103.69 | 104.92 | 174.74 | 185.84 |
Interest Expense | -38.45 | -40.84 | -38.72 | -26.51 | -69.01 | -57.31 |
EBT Excluding Unusual Items | 116.97 | 109.3 | 64.97 | 78.41 | 105.74 | 128.53 |
Asset Writedown | -2.5 | -2.83 | -1.14 | -0.98 | - | - |
Pretax Income | 114.47 | 106.47 | 63.83 | 77.43 | 105.74 | 128.53 |
Income Tax Expense | 23.89 | 21.64 | 13.25 | 15.68 | 24.59 | 25.59 |
Net Income | 90.58 | 84.82 | 50.58 | 61.75 | 81.14 | 102.94 |
Net Income to Common | 90.58 | 84.82 | 50.58 | 61.75 | 81.14 | 102.94 |
Net Income Growth | 79.50% | 67.69% | -18.08% | -23.90% | -21.17% | 116.18% |
Shares Outstanding (Basic) | 1,100 | 1,100 | 1,100 | 1,100 | 815 | 800 |
Shares Outstanding (Diluted) | 1,100 | 1,100 | 1,100 | 1,100 | 815 | 800 |
Shares Change (YoY) | - | - | - | 35.00% | 1.85% | - |
EPS (Basic) | 0.08 | 0.08 | 0.05 | 0.06 | 0.10 | 0.13 |
EPS (Diluted) | 0.08 | 0.08 | 0.05 | 0.06 | 0.10 | 0.13 |
EPS Growth | 79.50% | 67.69% | -18.08% | -43.63% | -22.60% | 116.18% |
Free Cash Flow | 387.36 | 423.21 | 134.67 | -50.04 | -157.49 | 162.73 |
Free Cash Flow Per Share | 0.35 | 0.39 | 0.12 | -0.04 | -0.19 | 0.20 |
Dividend Per Share | 0.058 | 0.058 | 0.030 | 0.030 | 0.040 | 0.199 |
Dividend Growth | 93.33% | 93.33% | - | -25.00% | -79.88% | - |
Gross Margin | 41.20% | 40.16% | 36.58% | 41.59% | 48.37% | 49.94% |
Operating Margin | 10.48% | 9.96% | 6.71% | 7.60% | 12.49% | 15.02% |
Profit Margin | 6.11% | 5.63% | 3.27% | 4.47% | 5.80% | 8.32% |
Free Cash Flow Margin | 26.13% | 28.07% | 8.72% | -3.63% | -11.25% | 13.15% |
EBITDA | 166.44 | 162.45 | 119.3 | 123.88 | 192.08 | 202.39 |
EBITDA Margin | 11.22% | 10.77% | 7.72% | 8.98% | 13.73% | 16.36% |
D&A For EBITDA | 11.02 | 12.32 | 15.6 | 18.96 | 17.33 | 16.56 |
EBIT | 155.41 | 150.13 | 103.69 | 104.92 | 174.74 | 185.84 |
EBIT Margin | 10.48% | 9.96% | 6.71% | 7.60% | 12.49% | 15.02% |
Effective Tax Rate | 20.87% | 20.33% | 20.76% | 20.25% | 23.26% | 19.91% |
Revenue as Reported | 1,483 | 1,508 | 1,545 | 1,380 | 1,399 | 1,237 |
Advertising Expenses | - | 16.09 | 15.29 | 12.41 | 13.9 | 7.03 |