Star Money PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,001	1,100	1,309	2,288	-	-
Market Cap Growth	-30.40%	-15.97%	-42.79%	-	-	-
Enterprise Value	2,529	2,885	2,830	4,250	-	-
Last Close Price	0.91	0.96	1.12	1.91	-	-
PE Ratio	18.22	21.75	21.20	28.20	-	-
PS Ratio	0.65	0.71	0.95	1.64	-	-
PB Ratio	0.86	0.96	1.16	2.06	-	-
P/TBV Ratio	0.87	0.97	1.17	2.07	-	-
P/FCF Ratio	2.27	8.17	-	-	-	-
P/OCF Ratio	2.24	7.86	-	-	-	-
EV/Sales Ratio	1.65	1.87	2.05	3.04	-	-
EV/EBITDA Ratio	16.39	24.19	22.84	22.13	-	-
EV/EBIT Ratio	21.48	27.83	26.97	24.32	-	-
EV/FCF Ratio	5.74	21.43	-	-	-	-
Debt / Equity Ratio	1.34	1.48	1.49	1.76	3.18	3.60
Debt / EBITDA Ratio	10.13	10.28	9.98	8.43	6.89	9.90
Debt / FCF Ratio	3.55	12.61	-	-	10.03	15.21
Asset Turnover	0.51	0.52	0.45	0.51	0.54	-
Inventory Turnover	4.97	6.66	6.21	7.10	6.93	-
Quick Ratio	0.22	0.20	0.17	0.47	0.16	0.11
Current Ratio	0.89	0.82	0.83	1.03	0.78	0.83
Return on Equity (ROE)	4.77%	4.45%	5.52%	9.98%	21.05%	-
Return on Assets (ROA)	2.43%	2.18%	2.13%	3.97%	5.07%	-
Return on Capital (ROIC)	2.60%	2.29%	2.23%	4.19%	5.42%	-
Return on Capital Employed (ROCE)	8.70%	7.60%	7.20%	11.50%	20.60%	12.30%
Earnings Yield	5.49%	4.60%	4.72%	3.55%	-	-
FCF Yield	43.99%	12.24%	-3.82%	-6.88%	-	-
Dividend Yield	3.33%	3.12%	2.68%	2.09%	-	-
Payout Ratio	60.07%	65.24%	71.25%	125.70%	55.37%	-
Buyback Yield / Dilution	-	-	-35.00%	-1.85%	-	-
Total Shareholder Return	3.33%	3.12%	-32.32%	0.24%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.