Sky Tower PCL (BKK:STOWER)
Thailand · Delayed Price · Currency is THB 0.0300
-0.0100 (-25.00%)
Feb 11, 2026, 12:09 PM ICT
Sky Tower PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 256.92 | 370.62 | 173.28 | 339.11 | 129.71 | 424.81 |
Other Revenue | - | - | - | 6.87 | 8.69 | 7.44 |
| 256.92 | 370.62 | 173.28 | 345.99 | 138.4 | 432.25 | |
Revenue Growth (YoY) | -16.00% | 113.89% | -49.92% | 149.99% | -67.98% | -34.64% |
Cost of Revenue | 220.7 | 325.97 | 199.83 | 301.89 | 168.49 | 361.31 |
Gross Profit | 36.22 | 44.64 | -26.55 | 44.1 | -30.09 | 70.94 |
Selling, General & Admin | 95.69 | 131.16 | 144.59 | 131.34 | 107.5 | 100.95 |
Other Operating Expenses | -13 | -47.54 | -14.02 | -5.22 | -26.89 | -41.25 |
Operating Expenses | 82.7 | 83.62 | 130.57 | 126.13 | 80.61 | 59.7 |
Operating Income | -46.48 | -38.98 | -157.12 | -82.03 | -110.7 | 11.23 |
Interest Expense | -5.07 | -7.8 | -6.21 | -8.27 | -13.57 | -42.35 |
Interest & Investment Income | - | - | - | - | 0.63 | 0.27 |
Earnings From Equity Investments | - | - | - | - | -4.71 | -2.66 |
Currency Exchange Gain (Loss) | -3.84 | -3.03 | -3.05 | -12.78 | 9.56 | -0.06 |
EBT Excluding Unusual Items | -55.4 | -49.8 | -166.39 | -103.08 | -118.8 | -33.58 |
Impairment of Goodwill | - | - | -49 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 71.64 | -2.41 |
Asset Writedown | -13.64 | -13.64 | - | 2.74 | 0.94 | -44.38 |
Pretax Income | -69.03 | -63.44 | -215.39 | -100.34 | -46.22 | -80.36 |
Income Tax Expense | 0.21 | 1.34 | 0.82 | 3.99 | 4.38 | 4.34 |
Earnings From Continuing Operations | -69.24 | -64.78 | -216.21 | -104.33 | -50.6 | -84.7 |
Earnings From Discontinued Operations | - | - | - | - | - | -233.38 |
Net Income to Company | -69.24 | -64.78 | -216.21 | -104.33 | -50.6 | -318.08 |
Minority Interest in Earnings | -1.41 | -4.23 | 10.24 | -3.13 | -0.11 | 7.46 |
Net Income | -70.65 | -69.01 | -205.96 | -107.46 | -50.71 | -310.61 |
Net Income to Common | -70.65 | -69.01 | -205.96 | -107.46 | -50.71 | -310.61 |
Shares Outstanding (Basic) | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 | 1,309 |
Shares Outstanding (Diluted) | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 | 1,309 |
Shares Change (YoY) | -0.01% | 0.00% | 14.57% | 59.09% | 54.96% | -0.51% |
EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 | -0.24 |
EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 | -0.24 |
Free Cash Flow | 54.92 | -169.14 | -42.08 | -276.77 | -253.05 | -2.33 |
Free Cash Flow Per Share | 0.01 | -0.05 | -0.01 | -0.09 | -0.13 | -0.00 |
Gross Margin | 14.10% | 12.05% | -15.32% | 12.75% | -21.74% | 16.41% |
Operating Margin | -18.09% | -10.52% | -90.68% | -23.71% | -79.98% | 2.60% |
Profit Margin | -27.50% | -18.62% | -118.86% | -31.06% | -36.64% | -71.86% |
Free Cash Flow Margin | 21.38% | -45.64% | -24.28% | -79.99% | -182.84% | -0.54% |
EBITDA | -30.91 | -20.69 | -138.61 | -66.32 | -101.08 | 26.4 |
EBITDA Margin | -12.03% | -5.58% | -79.99% | -19.17% | -73.04% | 6.11% |
D&A For EBITDA | 15.57 | 18.28 | 18.52 | 15.71 | 9.62 | 15.16 |
EBIT | -46.48 | -38.98 | -157.12 | -82.03 | -110.7 | 11.23 |
EBIT Margin | -18.09% | -10.52% | -90.68% | -23.71% | -79.98% | 2.60% |
Revenue as Reported | 269.91 | 418.15 | 187.29 | 360.09 | 250.41 | 474.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.