Sky Tower PCL (BKK:STOWER)
Thailand · Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
Jun 26, 2026, 4:39 PM ICT
Sky Tower PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 181.55 | 203.47 | 370.62 | 173.28 | 339.11 | 129.71 |
Other Revenue | -1.05 | - | - | - | 6.87 | 8.69 |
| 180.51 | 203.47 | 370.62 | 173.28 | 345.99 | 138.4 | |
Revenue Growth (YoY) | -50.31% | -45.10% | 113.89% | -49.92% | 149.99% | -67.98% |
Cost of Revenue | 162.64 | 185.46 | 325.97 | 199.83 | 301.89 | 168.49 |
Gross Profit | 17.87 | 18.02 | 44.64 | -26.55 | 44.1 | -30.09 |
Selling, General & Admin | 96.48 | 98.9 | 131.16 | 144.59 | 131.34 | 107.5 |
Other Operating Expenses | -10.87 | -10.87 | -47.54 | -14.02 | -5.22 | -26.89 |
Operating Expenses | 85.61 | 88.03 | 83.62 | 130.57 | 126.13 | 80.61 |
Operating Income | -67.74 | -70.02 | -38.98 | -157.12 | -82.03 | -110.7 |
Interest Expense | -2.15 | -2.08 | -7.8 | -6.21 | -8.27 | -13.57 |
Interest & Investment Income | - | - | - | - | - | 0.63 |
Earnings From Equity Investments | - | - | - | - | - | -4.71 |
Currency Exchange Gain (Loss) | -6.17 | -7.79 | -3.03 | -3.05 | -12.78 | 9.56 |
Other Non Operating Income (Expenses) | 0.59 | - | - | - | - | - |
EBT Excluding Unusual Items | -75.46 | -79.89 | -49.8 | -166.39 | -103.08 | -118.8 |
Impairment of Goodwill | - | - | - | -49 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 71.64 |
Asset Writedown | -14.16 | -14.16 | -13.64 | - | 2.74 | 0.94 |
Pretax Income | -89.62 | -94.05 | -63.44 | -215.39 | -100.34 | -46.22 |
Income Tax Expense | -1.51 | -2.52 | 1.34 | 0.82 | 3.99 | 4.38 |
Earnings From Continuing Operations | -88.11 | -91.53 | -64.78 | -216.21 | -104.33 | -50.6 |
Net Income to Company | -88.11 | -91.53 | -64.78 | -216.21 | -104.33 | -50.6 |
Minority Interest in Earnings | 2.48 | 2.41 | -4.23 | 10.24 | -3.13 | -0.11 |
Net Income | -85.63 | -89.13 | -69.01 | -205.96 | -107.46 | -50.71 |
Net Income to Common | -85.63 | -89.13 | -69.01 | -205.96 | -107.46 | -50.71 |
Shares Outstanding (Basic) | 3,788 | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 |
Shares Outstanding (Diluted) | 3,788 | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 |
Shares Change (YoY) | 2.24% | - | 0.00% | 14.57% | 59.09% | 54.96% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 |
Free Cash Flow | -35.35 | 26.75 | -169.14 | -42.08 | -276.77 | -253.05 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.05 | -0.01 | -0.09 | -0.13 |
Gross Margin | 9.90% | 8.85% | 12.05% | -15.32% | 12.75% | -21.74% |
Operating Margin | -37.53% | -34.41% | -10.52% | -90.68% | -23.71% | -79.98% |
Profit Margin | -47.44% | -43.80% | -18.62% | -118.86% | -31.06% | -36.64% |
Free Cash Flow Margin | -19.59% | 13.15% | -45.64% | -24.28% | -79.99% | -182.84% |
EBITDA | -51.57 | -53.27 | -20.69 | -138.61 | -66.32 | -101.08 |
EBITDA Margin | -28.57% | -26.18% | -5.58% | -79.99% | -19.17% | -73.04% |
D&A For EBITDA | 16.17 | 16.75 | 18.28 | 18.52 | 15.71 | 9.62 |
EBIT | -67.74 | -70.02 | -38.98 | -157.12 | -82.03 | -110.7 |
EBIT Margin | -37.52% | -34.41% | -10.52% | -90.68% | -23.71% | -79.98% |
Revenue as Reported | 193.01 | 214.34 | 418.15 | 187.29 | 360.09 | 250.41 |