Saha-Union PCL (BKK:SUC)
Thailand · Delayed Price · Currency is THB 27.50
0.00 (0.00%)
Sep 18, 2026, 4:13 PM ICT
Saha-Union PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,997 | 7,924 | 9,087 | 9,378 | 8,505 | 9,451 | |
Market Cap Growth | -7.56% | -12.80% | -3.10% | 10.26% | -10.00% | -2.97% |
Enterprise Value | 531 | 894 | 3,415 | 4,783 | 5,133 | 6,789 |
Last Close Price | 27.50 | 25.83 | 28.08 | 27.63 | 23.85 | 25.33 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.99 | 4.47 | 5.88 | 7.86 | 7.83 | 15.72 |
PS Ratio | 1.01 | 0.93 | 0.90 | 1.03 | 0.87 | 1.06 |
PB Ratio | 0.29 | 0.30 | 0.36 | 0.38 | 0.35 | 0.40 |
P/TBV Ratio | 0.32 | 0.33 | 0.40 | 0.42 | 0.39 | 0.44 |
P/FCF Ratio | 19.57 | 12.10 | 15.35 | 11.04 | 8.15 | 25.23 |
P/OCF Ratio | 7.29 | 6.41 | 8.14 | 8.57 | 6.39 | 13.09 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.07 | 0.11 | 0.34 | 0.52 | 0.52 | 0.76 |
EV/EBITDA Ratio | 0.28 | 0.62 | 1.75 | 2.97 | 3.56 | 5.93 |
EV/EBIT Ratio | 0.42 | 1.05 | 2.55 | 4.85 | 6.69 | 18.62 |
EV/FCF Ratio | 1.30 | 1.36 | 5.77 | 5.63 | 4.92 | 18.12 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
Debt / EBITDA Ratio | 0.40 | 0.36 | 0.28 | 0.27 | 0.22 | 0.55 |
Debt / FCF Ratio | 1.36 | 0.83 | 0.96 | 0.54 | 0.32 | 1.78 |
Net Debt / Equity Ratio | -0.34 | -0.35 | -0.31 | -0.26 | -0.22 | -0.19 |
Net Debt / EBITDA Ratio | -6.85 | -6.25 | -4.03 | -3.94 | -3.70 | -3.97 |
Net Debt / FCF Ratio | -22.40 | -13.75 | -13.29 | -7.47 | -5.12 | -12.13 |
Asset Turnover | 0.28 | 0.30 | 0.37 | 0.34 | 0.37 | 0.34 |
Inventory Turnover | 9.33 | 12.45 | 13.04 | 10.70 | 9.29 | 7.89 |
Quick Ratio | 8.74 | 7.02 | 6.50 | 5.42 | 4.47 | 3.37 |
Current Ratio | 9.26 | 7.40 | 6.99 | 5.87 | 5.06 | 3.96 |
Return on Equity (ROE) | 4.70% | 7.22% | 6.78% | 5.48% | 5.26% | 3.01% |
Return on Assets (ROA) | 1.61% | 1.89% | 3.07% | 2.32% | 1.82% | 0.87% |
Return on Invested Capital (ROIC) | 3.92% | 4.70% | 6.77% | 4.79% | 3.59% | 1.67% |
Return on Capital Employed (ROCE) | 2.60% | 3.10% | 5.10% | 3.90% | 3.10% | 1.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 14.30% | 22.35% | 17.00% | 12.72% | 12.78% | 6.36% |
FCF Yield | 5.11% | 8.27% | 6.51% | 9.06% | 12.27% | 3.96% |
Dividend Yield | 5.46% | 5.81% | 5.70% | 5.43% | 6.29% | 5.92% |
Payout Ratio | 38.15% | 26.27% | 28.23% | 36.57% | 40.14% | 72.55% |
Buyback Yield / Dilution | - | - | - | - | - | -0.00% |
Total Shareholder Return | 5.46% | 5.81% | 5.70% | 5.43% | 6.29% | 5.92% |