Sunsweet PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,904	2,353	2,988	3,096	2,773	4,160
Market Cap Growth	-16.89%	-21.24%	-3.50%	11.63%	-33.33%	133.70%
Enterprise Value	2,274	2,738	3,327	3,060	2,592	4,153
Last Close Price	2.46	2.98	3.56	3.41	2.94	4.26
PE Ratio	14.81	13.14	10.16	8.66	22.17	19.92
Forward PE	-	8.46	8.46	8.46	12.20	10.00
PS Ratio	0.52	0.66	0.85	0.84	0.94	1.40
PB Ratio	1.34	1.67	2.16	2.27	2.44	3.64
P/TBV Ratio	1.34	1.67	2.16	2.27	2.44	3.65
P/FCF Ratio	155.82	283.99	14.25	-	8.19	-
P/OCF Ratio	11.79	10.96	7.94	42.91	5.81	89.62
EV/Sales Ratio	0.62	0.76	0.95	0.83	0.88	1.39
EV/EBITDA Ratio	9.39	10.00	7.51	6.00	9.98	12.07
EV/EBIT Ratio	16.48	15.98	9.68	7.13	13.69	15.10
EV/FCF Ratio	186.12	330.42	15.87	-	7.66	-
Debt / Equity Ratio	0.31	0.31	0.20	0.14	0.07	0.05
Debt / EBITDA Ratio	1.81	1.59	0.64	0.37	0.28	0.15
Debt / FCF Ratio	35.93	52.55	1.35	-	0.22	-
Net Debt / Equity Ratio	0.26	0.28	0.18	0.11	-0.14	0.03
Net Debt / EBITDA Ratio	1.53	1.46	0.55	0.30	-0.62	0.11
Net Debt / FCF Ratio	30.30	48.28	1.16	-0.85	-0.48	-0.17
Asset Turnover	1.66	1.76	1.79	2.12	1.98	2.17
Inventory Turnover	6.52	7.36	6.49	9.15	16.30	19.45
Quick Ratio	0.59	0.59	0.75	0.67	1.24	1.49
Current Ratio	1.32	1.37	1.57	1.69	1.82	2.16
Return on Equity (ROE)	9.98%	12.81%	21.36%	28.53%	10.97%	19.30%
Return on Assets (ROA)	3.90%	5.24%	10.92%	15.38%	7.98%	12.52%
Return on Invested Capital (ROIC)	6.65%	8.58%	18.56%	30.21%	14.61%	24.62%
Return on Capital Employed (ROCE)	8.90%	11.20%	23.10%	29.10%	15.70%	23.10%
Earnings Yield	7.48%	7.61%	9.84%	11.54%	4.51%	5.02%
FCF Yield	0.64%	0.35%	7.02%	-5.85%	12.21%	-5.27%
Dividend Yield	6.10%	5.03%	7.02%	8.55%	4.25%	4.89%
Payout Ratio	108.61%	86.43%	94.31%	36.09%	103.00%	41.07%
Buyback Yield / Dilution	-8.49%	-	-	0.00%	-	-
Total Shareholder Return	-2.39%	5.03%	7.02%	8.55%	4.25%	4.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.