Super Energy Corporation PCL (BKK:SUPER)
Thailand · Delayed Price · Currency is THB 0.1100
0.00 (0.00%)
Nov 24, 2025, 4:38 PM ICT
BKK:SUPER Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 8,334 | 9,343 | 9,815 | 9,361 | 8,530 | 6,515 | Upgrade |
| 8,334 | 9,343 | 9,815 | 9,361 | 8,530 | 6,515 | Upgrade | |
Revenue Growth (YoY) | -13.54% | -4.80% | 4.84% | 9.74% | 30.94% | 4.31% | Upgrade |
Selling, General & Admin | 1,307 | 1,262 | 951.94 | 827.61 | 871.08 | 668.18 | Upgrade |
Other Operating Expenses | 4,271 | 4,702 | 4,778 | 4,586 | 4,203 | 3,127 | Upgrade |
Total Operating Expenses | 5,578 | 5,964 | 5,730 | 5,413 | 5,074 | 3,795 | Upgrade |
Operating Income | 2,756 | 3,379 | 4,085 | 3,948 | 3,456 | 2,719 | Upgrade |
Interest Expense | -2,871 | -3,365 | -3,533 | -2,617 | -1,863 | -1,531 | Upgrade |
Interest Income | 155.32 | 155.32 | 142.11 | 111.28 | 100.3 | 176.37 | Upgrade |
Net Interest Expense | -2,716 | -3,209 | -3,391 | -2,506 | -1,763 | -1,355 | Upgrade |
Income (Loss) on Equity Investments | 63.64 | 81.04 | 71.63 | 71.09 | 76.21 | 76.72 | Upgrade |
Currency Exchange Gain (Loss) | -1,605 | -1,046 | -880.99 | -546.1 | 930.51 | 225.79 | Upgrade |
Other Non-Operating Income (Expenses) | -180.35 | -165.57 | -255.31 | -167.57 | -144.68 | -125.4 | Upgrade |
EBT Excluding Unusual Items | -1,681 | -960.53 | -370.8 | 799.51 | 2,556 | 1,542 | Upgrade |
Gain (Loss) on Sale of Investments | -61.74 | 217.15 | -3.42 | -10.64 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.61 | 2,255 | 0.15 | -1.05 | 7.18 | -29.08 | Upgrade |
Legal Settlements | - | - | - | - | 303.6 | - | Upgrade |
Pretax Income | -1,744 | 1,512 | -374.07 | 787.82 | 2,867 | 1,513 | Upgrade |
Income Tax Expense | 39.54 | 200.99 | -256.24 | 55.28 | 132.99 | -15.28 | Upgrade |
Earnings From Continuing Ops. | -1,783 | 1,311 | -117.83 | 732.54 | 2,734 | 1,528 | Upgrade |
Minority Interest in Earnings | 115.87 | 51.72 | 109.51 | -67.22 | -326.13 | -224.51 | Upgrade |
Net Income | -1,667 | 1,363 | -8.32 | 665.32 | 2,407 | 1,303 | Upgrade |
Net Income to Common | -1,667 | 1,363 | -8.32 | 665.32 | 2,407 | 1,303 | Upgrade |
Net Income Growth | - | - | - | -72.36% | 84.72% | -39.02% | Upgrade |
Shares Outstanding (Basic) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | Upgrade |
Shares Outstanding (Diluted) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | Upgrade |
EPS (Basic) | -0.06 | 0.05 | -0.00 | 0.02 | 0.09 | 0.05 | Upgrade |
EPS (Diluted) | -0.06 | 0.05 | -0.00 | 0.02 | 0.09 | 0.05 | Upgrade |
EPS Growth | - | - | - | -72.36% | 84.72% | -39.02% | Upgrade |
Free Cash Flow | 3,195 | 2,857 | 4,126 | -3,341 | -4,451 | -2,281 | Upgrade |
Free Cash Flow Per Share | 0.12 | 0.10 | 0.15 | -0.12 | -0.16 | -0.08 | Upgrade |
Dividend Per Share | - | - | - | - | 0.006 | 0.006 | Upgrade |
Dividend Growth | - | - | - | - | - | -45.45% | Upgrade |
Profit Margin | -20.01% | 14.59% | -0.08% | 7.11% | 28.22% | 20.00% | Upgrade |
Free Cash Flow Margin | 38.34% | 30.58% | 42.03% | -35.69% | -52.18% | -35.01% | Upgrade |
EBITDA | 5,643 | 6,573 | 7,476 | 7,173 | 6,486 | 4,929 | Upgrade |
EBITDA Margin | 67.71% | 70.35% | 76.17% | 76.62% | 76.04% | 75.66% | Upgrade |
D&A For EBITDA | 2,887 | 3,194 | 3,390 | 3,225 | 3,030 | 2,210 | Upgrade |
EBIT | 2,756 | 3,379 | 4,085 | 3,948 | 3,456 | 2,719 | Upgrade |
EBIT Margin | 33.07% | 36.17% | 41.62% | 42.17% | 40.52% | 41.74% | Upgrade |
Effective Tax Rate | - | 13.29% | - | 7.02% | 4.64% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.