Super Energy Corporation PCL (BKK:SUPER)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1300
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

BKK:SUPER Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7638,0769,3439,8159,3618,530
Revenue Growth
-13.07%-13.56%-4.80%4.84%9.74%30.94%
Net Income
523.69143.31,363-8.32665.322,407
Earnings Per Share
0.020.010.05-0.000.020.09
EPS Growth
-60.72%-89.49%---72.36%84.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Sell Untreated Water and Tap Water
217.7223.11212.34214.66194.79178.99
Others
22.7915.632529149.4895.53
Generation and Sale of Electricity from Waste Energy
747.58803.521,032982.65760.98647.11
Generation and Sale of Electricity from Solar Power
6,1396,3637,3777,9397,7597,430
Generation and Sale of Electricity from Wind Power
390.6427.06455.68454.78411.5692.51
Information Technology
8.586.896.280.6785.3485.76
Total
7,5277,8409,1089,6209,3618,530

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,087490.241,3141,0242,1241,974
Total Debt
39,37038,35746,61154,36156,95650,706
Net Cash (Debt)
-37,283-37,867-45,297-53,338-54,831-48,732
Net Cash Growth
------
Net Cash Per Share
-1.36-1.38-1.66-1.95-2.00-1.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,0824,5826,0566,7454,0758,704
Capital Expenditures
-2,090-2,331-3,199-2,619-7,415-13,155
Free Cash Flow
1,9922,2502,8574,126-3,341-4,451
Free Cash Flow Growth
-10.09%-21.24%-30.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
13.95%5.74%16.18%-3.81%8.42%33.60%
Profit Margin
6.75%1.77%14.59%-0.08%7.11%28.22%
FCF Margin
25.66%27.86%30.58%42.03%-35.69%-52.18%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.006
Dividend Per Share Growth
0%
Dividend Yield
0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.7920.995.02-27.1310.79
Forward PE
-9.509.509.509.5012.26
P/FCF Ratio
1.781.342.392.72--
PS Ratio
0.460.370.731.141.933.05