Super Energy Corporation PCL (BKK:SUPER)
Thailand · Delayed Price · Currency is THB 0.1200
0.00 (0.00%)
May 25, 2026, 2:14 PM ICT
BKK:SUPER Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,763 | 8,076 | 9,343 | 9,815 | 9,361 | 8,530 |
| 7,763 | 8,076 | 9,343 | 9,815 | 9,361 | 8,530 | |
Revenue Growth (YoY) | -13.07% | -13.56% | -4.80% | 4.84% | 9.74% | 30.94% |
Selling, General & Admin | 1,700 | 1,406 | 1,262 | 951.94 | 827.61 | 871.08 |
Other Operating Expenses | 3,874 | 4,028 | 4,702 | 4,778 | 4,586 | 4,203 |
Total Operating Expenses | 5,574 | 5,434 | 5,964 | 5,730 | 5,413 | 5,074 |
Operating Income | 2,190 | 2,643 | 3,379 | 4,085 | 3,948 | 3,456 |
Interest Expense | -2,728 | -2,861 | -3,365 | -3,533 | -2,617 | -1,863 |
Interest Income | 132.49 | 132.49 | 155.32 | 142.11 | 111.28 | 100.3 |
Net Interest Expense | -2,595 | -2,729 | -3,209 | -3,391 | -2,506 | -1,763 |
Income (Loss) on Equity Investments | 56.63 | 55.74 | 81.04 | 71.63 | 71.09 | 76.21 |
Currency Exchange Gain (Loss) | -571.38 | -916.29 | -1,046 | -880.99 | -546.1 | 930.51 |
Other Non-Operating Income (Expenses) | -109.97 | -107.15 | -165.57 | -255.31 | -167.57 | -144.68 |
EBT Excluding Unusual Items | -1,030 | -1,054 | -960.53 | -370.8 | 799.51 | 2,556 |
Gain (Loss) on Sale of Investments | 65.5 | -37.33 | 217.15 | -3.42 | -10.64 | - |
Gain (Loss) on Sale of Assets | 2,048 | 1,554 | 2,255 | 0.15 | -1.05 | 7.18 |
Legal Settlements | - | - | - | - | - | 303.6 |
Pretax Income | 1,083 | 463.45 | 1,512 | -374.07 | 787.82 | 2,867 |
Income Tax Expense | 533.97 | 350.54 | 200.99 | -256.24 | 55.28 | 132.99 |
Earnings From Continuing Ops. | 548.93 | 112.91 | 1,311 | -117.83 | 732.54 | 2,734 |
Minority Interest in Earnings | -25.25 | 30.39 | 51.72 | 109.51 | -67.22 | -326.13 |
Net Income | 523.69 | 143.3 | 1,363 | -8.32 | 665.32 | 2,407 |
Net Income to Common | 523.69 | 143.3 | 1,363 | -8.32 | 665.32 | 2,407 |
Net Income Growth | -60.72% | -89.48% | - | - | -72.36% | 84.72% |
Shares Outstanding (Basic) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 |
Shares Outstanding (Diluted) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 |
EPS (Basic) | 0.02 | 0.01 | 0.05 | -0.00 | 0.02 | 0.09 |
EPS (Diluted) | 0.02 | 0.01 | 0.05 | -0.00 | 0.02 | 0.09 |
EPS Growth | -60.72% | -89.49% | - | - | -72.36% | 84.72% |
Free Cash Flow | 1,992 | 2,250 | 2,857 | 4,126 | -3,341 | -4,451 |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.10 | 0.15 | -0.12 | -0.16 |
Dividend Per Share | - | - | - | - | - | 0.006 |
Profit Margin | 6.75% | 1.77% | 14.59% | -0.08% | 7.11% | 28.22% |
Free Cash Flow Margin | 25.66% | 27.86% | 30.58% | 42.03% | -35.69% | -52.18% |
EBITDA | 4,905 | 5,471 | 6,573 | 7,476 | 7,173 | 6,486 |
EBITDA Margin | 63.18% | 67.73% | 70.35% | 76.17% | 76.62% | 76.04% |
D&A For EBITDA | 2,715 | 2,828 | 3,194 | 3,390 | 3,225 | 3,030 |
EBIT | 2,190 | 2,643 | 3,379 | 4,085 | 3,948 | 3,456 |
EBIT Margin | 28.21% | 32.72% | 36.17% | 41.62% | 42.17% | 40.52% |
Effective Tax Rate | 49.31% | 75.64% | 13.29% | - | 7.02% | 4.64% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.