Super Energy Corporation PCL (BKK:SUPER)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1100
-0.0100 (-8.33%)
Sep 3, 2026, 3:04 PM ICT

BKK:SUPER Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5478,0769,3439,8159,3618,530
Revenue Growth
-11.09%-13.56%-4.80%4.84%9.74%30.94%
Net Income
1,479143.31,363-8.32665.322,407
Earnings Per Share
0.050.010.05-0.000.020.09
EPS Growth
60.51%-89.49%---72.36%84.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generation and Sale of Electricity from Solar Power
5,9896,3637,3777,9397,7597,430
Generation and Sale of Electricity from Wind Power
347.75427.06455.68454.78411.5692.51
Generation and Sale of Electricity from Waste Energy
717.69803.521,032982.65760.98647.11
Production and Sell Untreated Water and Tap Water
218.93223.11212.34214.66194.79178.99
Information Technology
2.736.896.280.6785.3485.76
Others
34.215.632529149.4895.53
Total
7,3107,8409,1089,6209,3618,530

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
571.8490.241,3141,0242,1241,974
Total Debt
37,57138,35746,61154,36156,95650,706
Net Cash (Debt)
-36,999-37,867-45,297-53,338-54,831-48,732
Net Cash Growth
------
Net Cash Per Share
-1.35-1.38-1.66-1.95-2.00-1.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2634,5826,0566,7454,0758,704
Capital Expenditures
-1,277-2,331-3,199-2,619-7,415-13,155
Free Cash Flow
1,9862,2502,8574,126-3,341-4,451
Free Cash Flow Growth
13.63%-21.24%-30.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
28.15%5.74%16.18%-3.81%8.42%33.60%
Profit Margin
19.60%1.77%14.59%-0.08%7.11%28.22%
FCF Margin
26.31%27.86%30.58%42.03%-35.69%-52.18%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.006
Dividend Per Share Growth
0%
Dividend Yield
0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.2220.995.02-27.1310.79
Forward PE
-9.509.509.509.5012.26
P/FCF Ratio
1.651.342.392.72--
PS Ratio
0.430.370.731.141.933.05