Golden Lime PCL (BKK:SUTHA)
Thailand flag Thailand · Delayed Price · Currency is THB
2.880
0.00 (0.00%)
Aug 10, 2026, 4:36 PM ICT

Golden Lime PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3291,3231,3631,4441,4861,192
Revenue Growth
0.64%-2.97%-5.60%-2.83%24.68%6.72%
Gross Profit
371.55357.9387.22362.83354.47307.29
Operating Income
40.431.01116.96101.1587.872.04
Net Income
-0.76-9.162.0246.1289.2151.16
Earnings Per Share
-0.00-0.030.170.130.300.17
EPS Growth
--31.62%-56.27%74.35%-75.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Engineering Consulting Services, and Designs, Supply, Assembly and Installation of Machinery and Equipment Segment
-1.0814.4247.9545.2748.9
Limestone Mining, and Manufacture and Distribution of Industrial Chemical Products Segment
1,2071,1921,2251,3041,3411,047
The Marble Mining, and Production and Distribution of Marble Products
98.07105.53126.12123.64117.8697.87
Unallocated Other Incomes
23.8424.228.3515.537.696.38
Elimination of Inter-Segment
---10.97-46.91-25.68-8.5
Total
1,3301,3231,3631,4441,4861,192

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.745.0344.7166.9944.4440.1
Total Debt
867.77956.88844.34859.741,1521,237
Net Cash (Debt)
-837.07-911.85-799.62-792.74-1,108-1,197
Net Cash Growth
------
Net Cash Per Share
-2.31-2.52-2.21-2.23-3.69-3.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
158.2371.27142229.33217.45120.97
Capital Expenditures
-86.83-96.08-50.64-100.82-92.76-104.72
Free Cash Flow
71.41-24.8291.36128.51124.716.25
Free Cash Flow Growth
-12.15%--28.90%3.06%667.24%-85.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.96%27.06%28.41%25.13%23.85%25.78%
Operating Margin
3.04%2.34%8.58%7.00%5.91%6.04%
Pretax Margin
0.54%-0.30%5.90%4.34%3.60%4.24%
Profit Margin
-0.06%-0.69%4.55%3.19%6.00%4.29%
FCF Margin
5.37%-1.88%6.70%8.90%8.39%1.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0700.0800.080
Dividend Per Share Growth
87.50%-12.50%0%-
Dividend Yield
2.43%2.76%3.05%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--15.7818.3913.3925.21
Forward PE
-14.2714.2714.2714.2714.27
P/FCF Ratio
14.62-10.716.609.5779.37
PS Ratio
0.790.700.720.590.801.08