SVOA PCL (BKK:SVOA)
Thailand · Delayed Price · Currency is THB 2.040
+0.040 (2.00%)
Sep 3, 2026, 10:53 AM ICT
SVOA PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,777 | 8,732 | 8,169 | 8,965 | 6,909 | 8,528 |
Other Revenue | 84.81 | 126.45 | 303.82 | 275.43 | 279.11 | 183.17 |
| 12,862 | 8,858 | 8,472 | 9,240 | 7,188 | 8,711 | |
Revenue Growth | 43.08% | 4.55% | -8.31% | 28.54% | -17.48% | 11.84% |
Cost of Revenue | 11,775 | 7,908 | 7,439 | 8,168 | 6,206 | 7,706 |
Gross Profit | 1,086 | 950.32 | 1,034 | 1,072 | 981.96 | 1,005 |
Selling, General & Admin | 755.86 | 758.23 | 836.06 | 783.22 | 768.9 | 780.11 |
Other Operating Expenses | 56.07 | - | - | - | 14.73 | 10.72 |
Operating Expenses | 803.92 | 750.22 | 840.02 | 787.37 | 783.63 | 790.84 |
Operating Income | 282.48 | 200.1 | 193.83 | 284.67 | 198.34 | 213.89 |
Interest Expense | -110.65 | -102.13 | -81.8 | -76.14 | -37.89 | -37.56 |
Interest & Investment Income | 73.31 | 63.23 | 53.54 | 35.09 | 33.33 | 37.59 |
Earnings From Equity Investments | 94.85 | 57.78 | -117.16 | -27.55 | -28.63 | 17.92 |
Other Non Operating Income (Expenses) | 40.3 | 40.16 | 19.55 | -73.83 | -0.17 | -14.37 |
EBT Excluding Unusual Items | 380.29 | 259.15 | 67.95 | 142.25 | 164.98 | 217.47 |
Other Unusual Items | -0.09 | -0.09 | 0.21 | -0.02 | - | - |
Pretax Income | 380.2 | 259.06 | 68.16 | 142.23 | 164.98 | 217.47 |
Income Tax Expense | 55.26 | 41.54 | 42.89 | 32.82 | 28.61 | 57.56 |
Net Income | 324.93 | 217.52 | 25.28 | 109.41 | 136.36 | 159.91 |
Net Income to Common | 324.93 | 217.52 | 25.28 | 109.41 | 136.36 | 159.91 |
Net Income Growth | 498.38% | 760.51% | -76.90% | -19.77% | -14.72% | 15.14% |
Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.34 | 0.23 | 0.03 | 0.12 | 0.14 | 0.17 |
EPS (Diluted) | 0.34 | 0.23 | 0.03 | 0.12 | 0.14 | 0.17 |
EPS Growth | 498.38% | 760.52% | -76.90% | -19.77% | -14.72% | 15.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -962.55 | -560.1 | -509.33 | -325.76 | 701.51 | -338.27 |
Free Cash Flow Per Share | -1.02 | -0.59 | -0.54 | -0.34 | 0.74 | -0.36 |
Dividend Per Share | 0.080 | 0.080 | 0.048 | 0.043 | 0.071 | 0.058 |
Dividend Growth | 66.67% | 66.67% | 11.63% | -39.44% | 22.41% | 16.00% |
Gross Margin | 8.45% | 10.73% | 12.20% | 11.60% | 13.66% | 11.53% |
Operating Margin | 2.20% | 2.26% | 2.29% | 3.08% | 2.76% | 2.46% |
Profit Margin | 2.53% | 2.46% | 0.30% | 1.18% | 1.90% | 1.84% |
Free Cash Flow Margin | -7.48% | -6.32% | -6.01% | -3.53% | 9.76% | -3.88% |
EBITDA | 329.71 | 241.25 | 243.5 | 326.13 | 227.62 | 238.17 |
EBITDA Margin | 2.56% | 2.72% | 2.87% | 3.53% | 3.17% | 2.73% |
D&A For EBITDA | 47.23 | 41.15 | 49.67 | 41.46 | 29.28 | 24.27 |
EBIT | 282.48 | 200.1 | 193.83 | 284.67 | 198.34 | 213.89 |
EBIT Margin | 2.20% | 2.26% | 2.29% | 3.08% | 2.76% | 2.46% |
Effective Tax Rate | 14.54% | 16.04% | 62.92% | 23.08% | 17.34% | 26.47% |
Revenue as Reported | 12,862 | 8,858 | 8,472 | 9,240 | 7,188 | 8,711 |