Sun Vending Technology PCL (BKK:SVT)
Thailand flag Thailand · Delayed Price · Currency is THB
1.310
-0.010 (-0.76%)
Aug 11, 2026, 10:37 AM ICT

BKK:SVT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8602,7772,6422,3592,2451,963
Revenue Growth
6.44%5.10%12.04%5.08%14.32%11.09%
Gross Profit
1,018991.83931.72825.92771.29660.96
Operating Income
118.91110.0798.575.45106.5590.43
Net Income
94.8787.7975.5959.1485.2766.69
Earnings Per Share
0.140.130.110.080.120.12
EPS Growth
14.27%16.15%34.98%-33.33%-2.85%-14.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Products through Vending Machine
2,7722,7022,5312,2912,1961,923
Selling Vending Machines
52.9842.5582.2631.1720.8118.28
Unallocated Other Income
34.6233.0329.1836.1828.1722.17
Total
2,8602,7772,6422,3582,2451,963

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
247.49198.7173.3180.38115.31300.67
Total Debt
11.6210.35.16898.718.42
Net Cash (Debt)
235.87188.4268.15-8.62106.6292.24
Net Cash Growth
114.63%176.48%---63.52%-
Net Cash Per Share
0.340.270.10-0.010.150.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
319.33312.64262.89154.44115.43111.43
Capital Expenditures
-153.2-149.15-154.47-229.09-258.74-142.65
Free Cash Flow
166.12163.49108.43-74.65-143.3-31.22
Free Cash Flow Growth
79.68%50.79%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.61%35.71%35.26%35.02%34.36%33.66%
Operating Margin
4.16%3.96%3.73%3.20%4.75%4.61%
Pretax Margin
4.15%3.95%3.61%3.13%4.73%4.24%
Profit Margin
3.32%3.16%2.86%2.51%3.80%3.40%
FCF Margin
5.81%5.89%4.10%-3.16%-6.39%-1.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0450.0350.0500.040
Dividend Per Share Growth
11.11%11.11%28.57%-30.00%25.00%-
Dividend Yield
3.76%3.99%3.06%1.77%1.71%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.7410.3714.6325.5726.6058.78
Forward PE
-44.4044.4044.4044.4056.00
P/FCF Ratio
5.565.5710.20---
PS Ratio
0.320.330.420.641.012.00