Sun Vending Technology PCL (BKK:SVT)
Thailand flag Thailand · Delayed Price · Currency is THB
1.560
-0.010 (-0.64%)
Sep 3, 2026, 4:36 PM ICT

BKK:SVT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9412,7772,6422,3592,2451,963
Revenue Growth
8.13%5.10%12.04%5.08%14.32%11.09%
Gross Profit
1,052991.83931.72825.92771.29660.96
Operating Income
131.13110.0798.575.45106.5590.43
Net Income
104.1887.7975.5959.1485.2766.69
Earnings Per Share
0.150.130.110.080.120.12
EPS Growth
30.59%16.15%34.98%-33.33%-2.85%-14.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Products through Vending Machine
2,8512,7022,5312,2912,1961,923
Selling Vending Machines
53.4442.5582.2631.1720.8118.28
Unallocated Other Income
36.533.0329.1836.1828.1722.17
Total
2,9412,7772,6422,3582,2451,963

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276.18198.7173.3180.38115.31300.67
Total Debt
10.6610.35.16898.718.42
Net Cash (Debt)
265.52188.4268.15-8.62106.6292.24
Net Cash Growth
103.35%176.48%---63.52%-
Net Cash Per Share
0.380.270.10-0.010.150.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
334.55312.64262.89154.44115.43111.43
Capital Expenditures
-155.23-149.15-154.47-229.09-258.74-142.65
Free Cash Flow
179.33163.49108.43-74.65-143.3-31.22
Free Cash Flow Growth
73.83%50.79%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.78%35.71%35.26%35.02%34.36%33.66%
Operating Margin
4.46%3.96%3.73%3.20%4.75%4.61%
Pretax Margin
4.45%3.95%3.61%3.13%4.73%4.24%
Profit Margin
3.54%3.16%2.86%2.51%3.80%3.40%
FCF Margin
6.10%5.89%4.10%-3.16%-6.39%-1.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0450.0350.0500.040
Dividend Per Share Growth
11.11%11.11%28.57%-30.00%25.00%-
Dividend Yield
3.19%3.99%3.06%1.77%1.71%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.5510.3714.6325.5726.6058.78
Forward PE
-44.4044.4044.4044.4056.00
P/FCF Ratio
6.135.5710.20---
PS Ratio
0.370.330.420.641.012.00