Sun Vending Technology PCL (BKK:SVT)
Thailand · Delayed Price · Currency is THB 1.560
-0.010 (-0.64%)
Sep 3, 2026, 4:36 PM ICT
BKK:SVT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,904 | 2,744 | 2,613 | 2,322 | 2,216 | 1,941 |
Other Revenue | 36.5 | 33.03 | 29.18 | 36.32 | 28.17 | 22.17 |
| 2,941 | 2,777 | 2,642 | 2,359 | 2,245 | 1,963 | |
Revenue Growth | 8.13% | 5.10% | 12.04% | 5.08% | 14.32% | 11.09% |
Cost of Revenue | 1,888 | 1,785 | 1,711 | 1,533 | 1,473 | 1,302 |
Gross Profit | 1,052 | 991.83 | 931.72 | 825.92 | 771.29 | 660.96 |
Selling, General & Admin | 921.2 | 881.77 | 833.22 | 750.46 | 664.74 | 570.53 |
Operating Expenses | 921.2 | 881.77 | 833.22 | 750.46 | 664.74 | 570.53 |
Operating Income | 131.13 | 110.07 | 98.5 | 75.45 | 106.55 | 90.43 |
Interest Expense | -0.32 | -0.6 | -3.22 | -1.65 | -0.37 | -7 |
Currency Exchange Gain (Loss) | 0.05 | 0.21 | 0.11 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.22 |
Pretax Income | 130.86 | 109.68 | 95.39 | 73.81 | 106.18 | 83.21 |
Income Tax Expense | 26.68 | 21.89 | 19.81 | 14.66 | 20.91 | 16.53 |
Earnings From Continuing Operations | 104.18 | 87.79 | 75.59 | 59.14 | 85.27 | 66.69 |
Net Income | 104.18 | 87.79 | 75.59 | 59.14 | 85.27 | 66.69 |
Net Income to Common | 104.18 | 87.79 | 75.59 | 59.14 | 85.27 | 66.69 |
Net Income Growth | 30.59% | 16.15% | 27.81% | -30.64% | 27.86% | 2.37% |
Shares Outstanding (Basic) | 700 | 700 | 700 | 739 | 711 | 540 |
Shares Outstanding (Diluted) | 700 | 700 | 700 | 739 | 711 | 540 |
Shares Change | - | - | -5.31% | 4.04% | 31.62% | 19.97% |
EPS (Basic) | 0.15 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 |
EPS (Diluted) | 0.15 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 |
EPS Growth | 30.59% | 16.15% | 34.98% | -33.33% | -2.85% | -14.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 179.33 | 163.49 | 108.43 | -74.65 | -143.3 | -31.22 |
Free Cash Flow Per Share | 0.26 | 0.23 | 0.15 | -0.10 | -0.20 | -0.06 |
Dividend Per Share | 0.050 | 0.050 | 0.045 | 0.035 | 0.050 | 0.040 |
Dividend Growth | 11.11% | 11.11% | 28.57% | -30.00% | 25.00% | - |
Gross Margin | 35.78% | 35.71% | 35.26% | 35.02% | 34.36% | 33.66% |
Operating Margin | 4.46% | 3.96% | 3.73% | 3.20% | 4.75% | 4.61% |
Profit Margin | 3.54% | 3.16% | 2.86% | 2.51% | 3.80% | 3.40% |
Free Cash Flow Margin | 6.10% | 5.89% | 4.10% | -3.16% | -6.39% | -1.59% |
EBITDA | 363.09 | 337.14 | 311.6 | 268.74 | 271.64 | 228.7 |
EBITDA Margin | 12.35% | 12.14% | 11.79% | 11.39% | 12.10% | 11.65% |
D&A For EBITDA | 231.95 | 227.07 | 213.1 | 193.29 | 165.1 | 138.27 |
EBIT | 131.13 | 110.07 | 98.5 | 75.45 | 106.55 | 90.43 |
EBIT Margin | 4.46% | 3.96% | 3.73% | 3.20% | 4.75% | 4.61% |
Effective Tax Rate | 20.39% | 19.96% | 20.76% | 19.87% | 19.70% | 19.86% |
Revenue as Reported | 2,941 | 2,777 | 2,643 | 2,359 | 2,245 | 1,963 |