Sherwood Corporation (Thailand) Public Company Limited (BKK: SWC)

SWC Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,716	2,290	2,924	2,943	1,543	1,086
Market Cap Growth	-27.81%	-21.71%	-0.65%	90.80%	42.10%	-63.81%
Enterprise Value	1,450	2,219	2,801	2,815	1,576	1,133
Last Close Price	3.44	4.58	5.62	7.43	3.76	2.52
PE Ratio	21.22	42.02	205.78	24.04	27.59	6.30
PS Ratio	1.03	1.34	1.72	1.61	1.19	0.65
PB Ratio	2.47	3.46	4.06	4.12	2.32	1.55
P/FCF Ratio	6.10	15.13	-243.24	11.78	10.67	17.35
P/OCF Ratio	5.70	11.48	114.56	10.69	9.17	11.83
EV/Sales Ratio	0.87	1.30	1.65	1.54	1.21	0.68
EV/EBITDA Ratio	8.30	16.10	32.47	11.67	11.44	4.67
EV/EBIT Ratio	11.09	21.34	49.62	13.17	14.45	5.20
EV/FCF Ratio	5.24	14.67	-233.01	11.27	10.90	18.10
Debt / Equity Ratio	0.10	0.28	0.26	0.10	0.24	0.22
Debt / EBITDA Ratio	0.43	1.20	1.86	0.29	1.07	0.65
Debt / FCF Ratio	0.27	1.24	-15.57	0.29	1.09	2.52
Asset Turnover	1.33	1.42	1.36	1.56	1.07	1.48
Inventory Turnover	4.50	4.58	4.37	4.62	3.36	3.85
Quick Ratio	1.40	1.20	1.14	1.26	1.24	1.21
Current Ratio	1.90	1.73	1.75	1.86	1.81	1.66
Return on Equity (ROE)	12.64%	8.85%	3.30%	21.98%	10.33%	25.56%
Return on Assets (ROA)	6.54%	5.37%	2.83%	11.37%	5.61%	12.13%
Return on Capital (ROIC)	9.48%	7.40%	4.17%	16.61%	8.11%	18.14%
Earnings Yield	4.71%	2.44%	0.59%	4.97%	4.39%	15.65%
FCF Yield	16.12%	6.61%	-0.41%	8.49%	9.37%	5.77%
Dividend Yield	0.15%	0.11%	6.07%	4.77%	9.18%	13.70%
Payout Ratio	3.16%	202.81%	830.23%	82.77%	173.03%	66.24%
Buyback Yield / Dilution	10.88%	13.75%	-20.66%	0.53%	-12.55%	-29.71%
Total Shareholder Return	11.03%	13.86%	-14.59%	5.30%	-3.37%	-16.01%

Source: S&P Capital IQ. Standard template. Financial Sources.