Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand · Delayed Price · Currency is THB 4.840
0.00 (0.00%)
Sep 3, 2026, 10:59 AM ICT
BKK:SWC Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,414 | 1,945 | 1,426 | 2,290 | 2,924 | 2,943 | |
Market Cap Growth | 20.40% | 36.36% | -37.70% | -21.70% | -0.65% | 90.80% |
Enterprise Value | 2,079 | 1,528 | 1,113 | 2,219 | 2,801 | 2,815 |
Last Close Price | 4.84 | 3.63 | 2.46 | 3.95 | 4.84 | 6.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.08 | 12.08 | 11.95 | 40.98 | 169.47 | 20.13 |
Forward PE | - | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
PS Ratio | 1.35 | 1.12 | 0.84 | 1.34 | 1.72 | 1.61 |
PB Ratio | 2.93 | 2.42 | 1.84 | 3.46 | 4.07 | 4.12 |
P/TBV Ratio | 3.04 | 2.51 | 1.92 | 3.64 | 4.29 | 4.33 |
P/FCF Ratio | 15.23 | 9.39 | 4.90 | 15.14 | - | 11.78 |
P/OCF Ratio | 12.08 | 7.24 | 4.68 | 11.48 | 114.56 | 10.69 |
PEG Ratio | - | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.17 | 0.88 | 0.66 | 1.30 | 1.65 | 1.54 |
EV/EBITDA Ratio | 6.33 | 5.81 | 5.20 | 16.10 | 32.47 | 11.67 |
EV/EBIT Ratio | 7.46 | 6.67 | 6.16 | 21.34 | 49.62 | 13.17 |
EV/FCF Ratio | 13.12 | 7.38 | 3.83 | 14.67 | - | 11.27 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.12 | 0.03 | 0.28 | 0.26 | 0.10 |
Debt / EBITDA Ratio | 0.29 | 0.34 | 0.11 | 1.20 | 1.86 | 0.29 |
Debt / FCF Ratio | 0.59 | 0.46 | 0.09 | 1.24 | - | 0.29 |
Net Debt / Equity Ratio | -0.43 | -0.54 | -0.54 | -0.21 | -0.17 | -0.26 |
Net Debt / EBITDA Ratio | -1.17 | -1.66 | -1.97 | -1.00 | -1.44 | -0.77 |
Net Debt / FCF Ratio | -2.26 | -2.11 | -1.45 | -0.92 | 10.32 | -0.75 |
Asset Turnover | 1.39 | 1.40 | 1.48 | 1.42 | 1.36 | 1.56 |
Inventory Turnover | 5.40 | 5.62 | 5.59 | 4.58 | 4.37 | 4.62 |
Quick Ratio | 1.65 | 1.54 | 1.96 | 1.20 | 1.14 | 1.26 |
Current Ratio | 2.19 | 1.99 | 2.50 | 1.73 | 1.75 | 1.86 |
Return on Equity (ROE) | 26.17% | 21.33% | 17.61% | 8.85% | 3.30% | 21.98% |
Return on Assets (ROA) | 13.54% | 11.49% | 9.91% | 5.37% | 2.83% | 11.37% |
Return on Invested Capital (ROIC) | 49.98% | 46.92% | 28.84% | 11.37% | 4.32% | 27.06% |
Return on Capital Employed (ROCE) | 30.50% | 25.60% | 21.90% | 14.40% | 7.20% | 27.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.33% | 8.28% | 8.37% | 2.44% | 0.59% | 4.97% |
FCF Yield | 6.57% | 10.65% | 20.40% | 6.61% | -0.41% | 8.49% |
Dividend Yield | 8.26% | 8.95% | 5.08% | 0.13% | 7.05% | 5.54% |
Payout Ratio | 81.11% | 77.25% | 2.11% | 202.81% | 830.23% | 82.78% |
Buyback Yield / Dilution | - | - | - | 13.75% | -20.66% | 0.53% |
Total Shareholder Return | 8.51% | 8.95% | 5.08% | 13.88% | -13.61% | 6.07% |