Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.840
0.00 (0.00%)
Sep 3, 2026, 10:59 AM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 2.41 billion. The enterprise value is 2.08 billion.

Market Cap2.41B
Enterprise Value 2.08B

Important Dates

The last earnings date was Wednesday, August 19, 2026.

Earnings Date Aug 19, 2026
Ex-Dividend Date Aug 24, 2026

Share Statistics

BKK:SWC has 498.73 million shares outstanding.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.70%
Owned by Institutions (%) n/a
Float 77.74M

Valuation Ratios

The trailing PE ratio is 12.08.

PE Ratio 12.08
Forward PE n/a
PS Ratio 1.35
PB Ratio 2.93
P/TBV Ratio 3.04
P/FCF Ratio 15.23
P/OCF Ratio 12.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.33, with an EV/FCF ratio of 13.12.

EV / Earnings 10.34
EV / Sales 1.17
EV / EBITDA 6.33
EV / EBIT 7.46
EV / FCF 13.12

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.11.

Current Ratio 2.19
Quick Ratio 1.65
Debt / Equity 0.11
Debt / EBITDA 0.29
Debt / FCF 0.59
Interest Coverage 62.03

Financial Efficiency

Return on equity (ROE) is 26.17% and return on invested capital (ROIC) is 49.98%.

Return on Equity (ROE) 26.17%
Return on Assets (ROA) 13.54%
Return on Invested Capital (ROIC) 49.98%
Return on Capital Employed (ROCE) 30.53%
Weighted Average Cost of Capital (WACC) 4.76%
Revenue Per Employee 11.01M
Profits Per Employee 1.24M
Employee Count 162
Asset Turnover 1.39
Inventory Turnover 5.40

Taxes

In the past 12 months, BKK:SWC has paid 66.84 million in taxes.

Income Tax 66.84M
Effective Tax Rate 24.21%

Stock Price Statistics

The stock price has increased by +20.40% in the last 52 weeks. The beta is 0.10, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +20.40%
50-Day Moving Average 4.61
200-Day Moving Average 4.19
Relative Strength Index (RSI) 58.03
Average Volume (20 Days) 22,746

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.78 billion and earned 201.10 million in profits. Earnings per share was 0.40.

Revenue1.78B
Gross Profit 800.15M
Operating Income 278.62M
Pretax Income 276.05M
Net Income 201.10M
EBITDA 305.42M
EBIT 278.62M
Earnings Per Share (EPS) 0.40
Full Income Statement

Balance Sheet

The company has 452.28 million in cash and 93.74 million in debt, with a net cash position of 358.54 million or 0.72 per share.

Cash & Cash Equivalents 452.28M
Total Debt 93.74M
Net Cash 358.54M
Net Cash Per Share 0.72
Equity (Book Value) 823.78M
Book Value Per Share 1.60
Working Capital 488.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 199.79 million and capital expenditures -41.29 million, giving a free cash flow of 158.50 million.

Operating Cash Flow 199.79M
Capital Expenditures -41.29M
Depreciation & Amortization 26.80M
Net Borrowing -1.13M
Free Cash Flow 158.50M
FCF Per Share 0.32
Full Cash Flow Statement

Margins

Gross margin is 44.87%, with operating and profit margins of 15.62% and 11.28%.

Gross Margin 44.87%
Operating Margin 15.62%
Pretax Margin 15.48%
Profit Margin 11.28%
EBITDA Margin 17.13%
EBIT Margin 15.62%
FCF Margin 8.89%

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 8.26%.

Dividend Per Share 0.40
Dividend Yield 8.26%
Dividend Growth (YoY) 30.00%
Years of Dividend Growth 1
Payout Ratio 81.11%
Buyback Yield n/a
Shareholder Yield 8.51%
Earnings Yield 8.33%
FCF Yield 6.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 5.28 and a Piotroski F-Score of 5.

Altman Z-Score 5.28
Piotroski F-Score 5