Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.500
0.00 (0.00%)
Jun 4, 2026, 10:59 AM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 2.24 billion. The enterprise value is 1.81 billion.

Market Cap2.24B
Enterprise Value 1.81B

Important Dates

The next estimated earnings date is Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date May 7, 2026

Share Statistics

BKK:SWC has 498.73 million shares outstanding.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.70%
Owned by Institutions (%) n/a
Float 77.74M

Valuation Ratios

The trailing PE ratio is 13.91.

PE Ratio 13.91
Forward PE n/a
PS Ratio 1.27
PB Ratio 2.68
P/TBV Ratio 2.78
P/FCF Ratio 11.04
P/OCF Ratio 8.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.39, with an EV/FCF ratio of 8.90.

EV / Earnings 11.21
EV / Sales 1.02
EV / EBITDA 6.39
EV / EBIT 7.83
EV / FCF 8.90

Financial Position

The company has a current ratio of 2.07, with a Debt / Equity ratio of 0.11.

Current Ratio 2.07
Quick Ratio 1.54
Debt / Equity 0.11
Debt / EBITDA 0.33
Debt / FCF 0.46
Interest Coverage 57.35

Financial Efficiency

Return on equity (ROE) is 20.87% and return on invested capital (ROIC) is 46.18%.

Return on Equity (ROE) 20.87%
Return on Assets (ROA) 11.21%
Return on Invested Capital (ROIC) 46.18%
Return on Capital Employed (ROCE) 24.97%
Weighted Average Cost of Capital (WACC) 4.73%
Revenue Per Employee 10.92M
Profits Per Employee 996,270
Employee Count 162
Asset Turnover 1.37
Inventory Turnover 4.77

Taxes

In the past 12 months, BKK:SWC has paid 58.23 million in taxes.

Income Tax 58.23M
Effective Tax Rate 25.37%

Stock Price Statistics

The stock price has increased by +43.31% in the last 52 weeks. The beta is 0.10, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +43.31%
50-Day Moving Average 4.33
200-Day Moving Average 3.90
Relative Strength Index (RSI) 57.54
Average Volume (20 Days) 13,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.77 billion and earned 161.40 million in profits. Earnings per share was 0.32.

Revenue1.77B
Gross Profit 831.84M
Operating Income 231.16M
Pretax Income 229.54M
Net Income 161.40M
EBITDA 261.68M
EBIT 231.16M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 552.63 million in cash and 94.40 million in debt, with a net cash position of 458.23 million or 0.92 per share.

Cash & Cash Equivalents 552.63M
Total Debt 94.40M
Net Cash 458.23M
Net Cash Per Share 0.92
Equity (Book Value) 838.04M
Book Value Per Share 1.63
Working Capital 498.17M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 255.37 million and capital expenditures -52.04 million, giving a free cash flow of 203.32 million.

Operating Cash Flow 255.37M
Capital Expenditures -52.04M
Depreciation & Amortization 30.52M
Net Borrowing 9.07M
Free Cash Flow 203.32M
FCF Per Share 0.41
Full Cash Flow Statement

Margins

Gross margin is 47.01%, with operating and profit margins of 13.06% and 9.12%.

Gross Margin 47.01%
Operating Margin 13.06%
Pretax Margin 12.97%
Profit Margin 9.12%
EBITDA Margin 14.79%
EBIT Margin 13.06%
FCF Margin 11.49%

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 8.89%.

Dividend Per Share 0.40
Dividend Yield 8.89%
Dividend Growth (YoY) 160.00%
Years of Dividend Growth 1
Payout Ratio 77.07%
Buyback Yield n/a
Shareholder Yield 8.89%
Earnings Yield 7.19%
FCF Yield 9.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 4.61 and a Piotroski F-Score of 5.

Altman Z-Score 4.61
Piotroski F-Score 5