Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.740
-0.060 (-2.14%)
Mar 7, 2025, 4:19 PM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 1.37 billion. The enterprise value is 967.04 million.

Market Cap 1.37B
Enterprise Value 967.04M

Important Dates

The last earnings date was Thursday, February 20, 2025.

Earnings Date Feb 20, 2025
Ex-Dividend Date May 7, 2025

Share Statistics

BKK:SWC has 498.73 million shares outstanding. The number of shares has decreased by -2.08% in one year.

Current Share Class n/a
Shares Outstanding 498.73M
Shares Change (YoY) -2.08%
Shares Change (QoQ) -1.07%
Owned by Insiders (%) 17.11%
Owned by Institutions (%) 0.03%
Float 110.25M

Valuation Ratios

The trailing PE ratio is 11.45.

PE Ratio 11.45
Forward PE n/a
PS Ratio 0.81
PB Ratio 1.81
P/TBV Ratio 1.84
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.17, with an EV/FCF ratio of 3.32.

EV / Earnings 8.10
EV / Sales 0.57
EV / EBITDA 4.17
EV / EBIT 5.35
EV / FCF 3.32

Financial Position

The company has a current ratio of 2.50, with a Debt / Equity ratio of 0.03.

Current Ratio 2.50
Quick Ratio 1.96
Debt / Equity 0.03
Debt / EBITDA 0.11
Debt / FCF 0.09
Interest Coverage 66.82

Financial Efficiency

Return on equity (ROE) is 17.61% and return on invested capital (ROIC) is 13.68%.

Return on Equity (ROE) 17.61%
Return on Assets (ROA) 9.91%
Return on Invested Capital (ROIC) 13.68%
Return on Capital Employed (ROCE) 21.88%
Revenue Per Employee 10.43M
Profits Per Employee 736,889
Employee Count 162
Asset Turnover 1.48
Inventory Turnover 5.59

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -30.28% in the last 52 weeks. The beta is 0.09, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -30.28%
50-Day Moving Average 2.80
200-Day Moving Average 3.18
Relative Strength Index (RSI) 51.15
Average Volume (20 Days) 34,074

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.69 billion and earned 119.38 million in profits. Earnings per share was 0.24.

Revenue 1.69B
Gross Profit 695.20M
Operating Income 180.73M
Pretax Income 180.89M
Net Income 119.38M
EBITDA 214.10M
EBIT 180.73M
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 447.97 million in cash and 25.86 million in debt, giving a net cash position of 422.10 million or 0.85 per share.

Cash & Cash Equivalents 447.97M
Total Debt 25.86M
Net Cash 422.10M
Net Cash Per Share 0.85
Equity (Book Value) 775.55M
Book Value Per Share 1.51
Working Capital 462.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 304.54 million and capital expenditures -13.57 million, giving a free cash flow of 290.96 million.

Operating Cash Flow 304.54M
Capital Expenditures -13.57M
Free Cash Flow 290.96M
FCF Per Share 0.58
Full Cash Flow Statement

Margins

Gross margin is 41.14%, with operating and profit margins of 10.70% and 7.06%.

Gross Margin 41.14%
Operating Margin 10.70%
Pretax Margin 10.71%
Profit Margin 7.06%
EBITDA Margin 12.67%
EBIT Margin 10.70%
FCF Margin 17.22%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 4.56%.

Dividend Per Share 0.13
Dividend Yield 4.56%
Dividend Growth (YoY) 2,148.20%
Years of Dividend Growth n/a
Payout Ratio 2.11%
Buyback Yield 2.08%
Shareholder Yield 6.64%
Earnings Yield 8.74%
FCF Yield 21.29%
Dividend Details

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 5.91.

Altman Z-Score 5.91
Piotroski F-Score n/a