Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.980
0.00 (0.00%)
Jun 25, 2025, 10:31 AM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 1.49 billion. The enterprise value is 1.08 billion.

Market Cap 1.49B
Enterprise Value 1.08B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date May 7, 2025

Share Statistics

BKK:SWC has 498.73 million shares outstanding.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.11%
Owned by Institutions (%) 0.03%
Float 110.25M

Valuation Ratios

The trailing PE ratio is 12.38.

PE Ratio 12.38
Forward PE n/a
PS Ratio 0.93
PB Ratio 1.85
P/TBV Ratio 1.93
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.78, with an EV/FCF ratio of 4.01.

EV / Earnings 8.99
EV / Sales 0.67
EV / EBITDA 4.78
EV / EBIT 5.99
EV / FCF 4.01

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.05.

Current Ratio 2.51
Quick Ratio 1.87
Debt / Equity 0.05
Debt / EBITDA 0.19
Debt / FCF 0.16
Interest Coverage 87.62

Financial Efficiency

Return on equity (ROE) is 17.08% and return on invested capital (ROIC) is 13.55%.

Return on Equity (ROE) 17.08%
Return on Assets (ROA) 9.70%
Return on Invested Capital (ROIC) 13.55%
Return on Capital Employed (ROCE) 20.81%
Revenue Per Employee 9.92M
Profits Per Employee 741,352
Employee Count 162
Asset Turnover 1.38
Inventory Turnover 5.06

Taxes

In the past 12 months, BKK:SWC has paid 54.06 million in taxes.

Income Tax 54.06M
Effective Tax Rate 29.85%

Stock Price Statistics

The stock price has decreased by -14.37% in the last 52 weeks. The beta is 0.14, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -14.37%
50-Day Moving Average 2.88
200-Day Moving Average 2.99
Relative Strength Index (RSI) 46.21
Average Volume (20 Days) 31,368

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.61 billion and earned 120.10 million in profits. Earnings per share was 0.24.

Revenue 1.61B
Gross Profit 693.27M
Operating Income 180.40M
Pretax Income 181.11M
Net Income 120.10M
EBITDA 208.29M
EBIT 180.40M
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 472.57 million in cash and 42.99 million in debt, giving a net cash position of 429.59 million or 0.86 per share.

Cash & Cash Equivalents 472.57M
Total Debt 42.99M
Net Cash 429.59M
Net Cash Per Share 0.86
Equity (Book Value) 803.64M
Book Value Per Share 1.57
Working Capital 483.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 293.29 million and capital expenditures -24.36 million, giving a free cash flow of 268.93 million.

Operating Cash Flow 293.29M
Capital Expenditures -24.36M
Free Cash Flow 268.93M
FCF Per Share 0.54
Full Cash Flow Statement

Margins

Gross margin is 43.16%, with operating and profit margins of 11.23% and 7.48%.

Gross Margin 43.16%
Operating Margin 11.23%
Pretax Margin 11.27%
Profit Margin 7.48%
EBITDA Margin 12.97%
EBIT Margin 11.23%
FCF Margin 16.74%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 4.19%.

Dividend Per Share 0.13
Dividend Yield 4.19%
Dividend Growth (YoY) 2,148.20%
Years of Dividend Growth n/a
Payout Ratio 2.10%
Buyback Yield n/a
Shareholder Yield 4.19%
Earnings Yield 8.08%
FCF Yield 18.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 5.3 and a Piotroski F-Score of 7.

Altman Z-Score 5.3
Piotroski F-Score 7