Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
3.900
-0.080 (-2.01%)
Jan 20, 2026, 11:10 AM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 1.95 billion. The enterprise value is 1.53 billion.

Market Cap1.95B
Enterprise Value 1.53B

Important Dates

The next estimated earnings date is Monday, February 23, 2026.

Earnings Date Feb 23, 2026
Ex-Dividend Date Aug 26, 2025

Share Statistics

BKK:SWC has 498.73 million shares outstanding.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.68%
Owned by Institutions (%) n/a
Float 77.82M

Valuation Ratios

The trailing PE ratio is 13.64.

PE Ratio 13.64
Forward PE n/a
PS Ratio 1.16
PB Ratio 2.54
P/TBV Ratio 2.64
P/FCF Ratio 6.70
P/OCF Ratio 5.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.35, with an EV/FCF ratio of 5.27.

EV / Earnings 10.66
EV / Sales 0.91
EV / EBITDA 6.35
EV / EBIT 7.54
EV / FCF 5.27

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 0.12.

Current Ratio 1.80
Quick Ratio 1.34
Debt / Equity 0.12
Debt / EBITDA 0.37
Debt / FCF 0.30
Interest Coverage 94.33

Financial Efficiency

Return on equity (ROE) is 20.09% and return on invested capital (ROIC) is 15.59%.

Return on Equity (ROE) 20.09%
Return on Assets (ROA) 10.20%
Return on Invested Capital (ROIC) 15.59%
Return on Capital Employed (ROCE) 23.80%
Revenue Per Employee 10.35M
Profits Per Employee 885,142
Employee Count 162
Asset Turnover 1.35
Inventory Turnover 4.67

Taxes

In the past 12 months, BKK:SWC has paid 50.93 million in taxes.

Income Tax 50.93M
Effective Tax Rate 25.07%

Stock Price Statistics

The stock price has increased by +39.16% in the last 52 weeks. The beta is 0.12, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +39.16%
50-Day Moving Average 3.71
200-Day Moving Average 3.33
Relative Strength Index (RSI) 60.32
Average Volume (20 Days) 18,947

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.68 billion and earned 143.39 million in profits. Earnings per share was 0.29.

Revenue1.68B
Gross Profit 792.36M
Operating Income 202.60M
Pretax Income 203.14M
Net Income 143.39M
EBITDA 221.83M
EBIT 202.60M
Earnings Per Share (EPS) 0.29
Full Income Statement

Balance Sheet

The company has 527.15 million in cash and 88.33 million in debt, with a net cash position of 438.82 million or 0.88 per share.

Cash & Cash Equivalents 527.15M
Total Debt 88.33M
Net Cash 438.82M
Net Cash Per Share 0.88
Equity (Book Value) 767.20M
Book Value Per Share 1.49
Working Capital 419.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 339.32 million and capital expenditures -49.22 million, giving a free cash flow of 290.09 million.

Operating Cash Flow 339.32M
Capital Expenditures -49.22M
Free Cash Flow 290.09M
FCF Per Share 0.58
Full Cash Flow Statement

Margins

Gross margin is 47.25%, with operating and profit margins of 12.08% and 8.55%.

Gross Margin 47.25%
Operating Margin 12.08%
Pretax Margin 12.11%
Profit Margin 8.55%
EBITDA Margin 13.23%
EBIT Margin 12.08%
FCF Margin 17.30%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 3.14%.

Dividend Per Share 0.13
Dividend Yield 3.14%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 86.65%
Buyback Yield n/a
Shareholder Yield 3.16%
Earnings Yield 7.37%
FCF Yield 14.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 3.96 and a Piotroski F-Score of 5.

Altman Z-Score 3.96
Piotroski F-Score 5