Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.200
-0.140 (-3.23%)
Mar 2, 2026, 4:00 PM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 2.09 billion. The enterprise value is 1.68 billion.

Market Cap2.09B
Enterprise Value 1.68B

Important Dates

The last earnings date was Tuesday, February 24, 2026.

Earnings Date Feb 24, 2026
Ex-Dividend Date May 7, 2026

Share Statistics

BKK:SWC has 498.73 million shares outstanding. The number of shares has increased by 1.16% in one year.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) +1.16%
Shares Change (QoQ) +3.56%
Owned by Insiders (%) 17.68%
Owned by Institutions (%) n/a
Float 77.82M

Valuation Ratios

The trailing PE ratio is 13.13.

PE Ratio 13.13
Forward PE n/a
PS Ratio 1.21
PB Ratio 2.60
P/TBV Ratio 2.70
P/FCF Ratio 10.11
P/OCF Ratio 7.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.91, with an EV/FCF ratio of 8.10.

EV / Earnings 10.41
EV / Sales 0.97
EV / EBITDA 5.91
EV / EBIT 7.32
EV / FCF 8.10

Financial Position

The company has a current ratio of 1.99, with a Debt / Equity ratio of 0.12.

Current Ratio 1.99
Quick Ratio 1.54
Debt / Equity 0.12
Debt / EBITDA 0.34
Debt / FCF 0.46
Interest Coverage 71.63

Financial Efficiency

Return on equity (ROE) is 21.33% and return on invested capital (ROIC) is 48.62%.

Return on Equity (ROE) 21.33%
Return on Assets (ROA) 11.49%
Return on Invested Capital (ROIC) 48.62%
Return on Capital Employed (ROCE) 25.63%
Weighted Average Cost of Capital (WACC) 4.72%
Revenue Per Employee 10.72M
Profits Per Employee 993,919
Employee Count 162
Asset Turnover 1.39
Inventory Turnover 5.62

Taxes

In the past 12 months, BKK:SWC has paid 59.70 million in taxes.

Income Tax 59.70M
Effective Tax Rate 26.16%

Stock Price Statistics

The stock price has increased by +62.79% in the last 52 weeks. The beta is 0.10, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +62.79%
50-Day Moving Average 3.97
200-Day Moving Average 3.52
Relative Strength Index (RSI) 52.51
Average Volume (20 Days) 15,616

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.74 billion and earned 161.01 million in profits. Earnings per share was 0.32.

Revenue1.74B
Gross Profit 815.04M
Operating Income 229.02M
Pretax Income 228.21M
Net Income 161.01M
EBITDA 283.89M
EBIT 229.02M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 532.87 million in cash and 95.57 million in debt, with a net cash position of 437.31 million or 0.88 per share.

Cash & Cash Equivalents 532.87M
Total Debt 95.57M
Net Cash 437.31M
Net Cash Per Share 0.88
Equity (Book Value) 804.62M
Book Value Per Share 1.57
Working Capital 458.91M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 268.50 million and capital expenditures -61.39 million, giving a free cash flow of 207.10 million.

Operating Cash Flow 268.50M
Capital Expenditures -61.39M
Free Cash Flow 207.10M
FCF Per Share 0.42
Full Cash Flow Statement

Margins

Gross margin is 46.91%, with operating and profit margins of 13.18% and 9.27%.

Gross Margin 46.91%
Operating Margin 13.18%
Pretax Margin 13.13%
Profit Margin 9.27%
EBITDA Margin 16.34%
EBIT Margin 13.18%
FCF Margin 11.92%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 2.88%.

Dividend Per Share 0.13
Dividend Yield 2.88%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 77.25%
Buyback Yield -1.16%
Shareholder Yield 1.72%
Earnings Yield 7.69%
FCF Yield 9.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

Altman Z-Score n/a
Piotroski F-Score 5