Sherwood Corporation (Thailand) PCL (BKK:SWC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.020
-0.040 (-0.99%)
Aug 22, 2025, 3:11 PM ICT

BKK:SWC Statistics

Total Valuation

BKK:SWC has a market cap or net worth of THB 2.00 billion. The enterprise value is 1.63 billion.

Market Cap2.00B
Enterprise Value 1.63B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Aug 26, 2025

Share Statistics

BKK:SWC has 498.73 million shares outstanding.

Current Share Class 498.73M
Shares Outstanding 498.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.11%
Owned by Institutions (%) n/a
Float 110.25M

Valuation Ratios

The trailing PE ratio is 16.25.

PE Ratio 16.25
Forward PE n/a
PS Ratio 1.20
PB Ratio 2.59
P/TBV Ratio 2.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.23, with an EV/FCF ratio of 7.77.

EV / Earnings 13.05
EV / Sales 0.98
EV / EBITDA 7.23
EV / EBIT 8.87
EV / FCF 7.77

Financial Position

The company has a current ratio of 2.10, with a Debt / Equity ratio of 0.07.

Current Ratio 2.10
Quick Ratio 1.59
Debt / Equity 0.07
Debt / EBITDA 0.25
Debt / FCF 0.26
Interest Coverage 104.96

Financial Efficiency

Return on equity (ROE) is 17.89% and return on invested capital (ROIC) is 14.17%.

Return on Equity (ROE) 17.89%
Return on Assets (ROA) 9.42%
Return on Invested Capital (ROIC) 14.17%
Return on Capital Employed (ROCE) 21.79%
Revenue Per Employee 10.27M
Profits Per Employee 771,037
Employee Count 162
Asset Turnover 1.36
Inventory Turnover 4.91

Taxes

In the past 12 months, BKK:SWC has paid 51.43 million in taxes.

Income Tax 51.43M
Effective Tax Rate 27.83%

Stock Price Statistics

The stock price has increased by +16.86% in the last 52 weeks. The beta is 0.19, so BKK:SWC's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +16.86%
50-Day Moving Average 3.33
200-Day Moving Average 2.99
Relative Strength Index (RSI) 82.77
Average Volume (20 Days) 49,712

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:SWC had revenue of THB 1.66 billion and earned 124.91 million in profits. Earnings per share was 0.25.

Revenue1.66B
Gross Profit 759.01M
Operating Income 183.77M
Pretax Income 184.76M
Net Income 124.91M
EBITDA 207.27M
EBIT 183.77M
Earnings Per Share (EPS) 0.25
Full Income Statement

Balance Sheet

The company has 451.17 million in cash and 55.30 million in debt, giving a net cash position of 395.87 million or 0.79 per share.

Cash & Cash Equivalents 451.17M
Total Debt 55.30M
Net Cash 395.87M
Net Cash Per Share 0.79
Equity (Book Value) 774.94M
Book Value Per Share 1.51
Working Capital 446.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 249.25 million and capital expenditures -39.49 million, giving a free cash flow of 209.76 million.

Operating Cash Flow 249.25M
Capital Expenditures -39.49M
Free Cash Flow 209.76M
FCF Per Share 0.42
Full Cash Flow Statement

Margins

Gross margin is 45.60%, with operating and profit margins of 11.04% and 7.50%.

Gross Margin 45.60%
Operating Margin 11.04%
Pretax Margin 11.10%
Profit Margin 7.50%
EBITDA Margin 12.45%
EBIT Margin 11.04%
FCF Margin 12.60%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 3.11%.

Dividend Per Share 0.13
Dividend Yield 3.11%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 49.77%
Buyback Yield n/a
Shareholder Yield 3.11%
Earnings Yield 6.23%
FCF Yield 10.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 7, 2024. It was a forward split with a ratio of 1.1.

Last Split Date May 7, 2024
Split Type Forward
Split Ratio 1.1

Scores

BKK:SWC has an Altman Z-Score of 4.55 and a Piotroski F-Score of 7.

Altman Z-Score 4.55
Piotroski F-Score 7