T.A.C. Consumer PCL (BKK:TACC)

T.A.C. Consumer PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,090	2,784	2,619	3,891	4,773	3,709
Market Cap Growth	11.47%	6.32%	-32.70%	-18.47%	28.69%	39.27%
Enterprise Value	2,742	2,352	2,158	3,332	4,248	3,196
Last Close Price	5.15	4.26	3.70	5.08	5.94	4.42
PE Ratio	10.34	11.26	12.67	16.55	22.28	19.69
Forward PE	10.00	10.59	11.29	14.55	19.60	17.68
PS Ratio	1.37	1.41	1.52	2.54	3.55	2.82
PB Ratio	4.25	3.84	3.65	5.10	6.43	5.13
P/TBV Ratio	4.40	4.00	3.76	5.10	6.44	5.13
P/FCF Ratio	19.74	12.24	15.87	15.34	23.10	16.96
P/OCF Ratio	17.40	9.96	13.20	14.32	21.40	15.82
EV/Sales Ratio	1.21	1.20	1.25	2.17	3.16	2.43
EV/EBITDA Ratio	6.47	7.00	7.66	10.83	15.16	12.70
EV/EBIT Ratio	7.11	7.40	8.13	11.39	16.20	13.66
EV/FCF Ratio	17.52	10.34	13.08	13.13	20.56	14.61
Debt / Equity Ratio	0.05	0.05	0.02	0.06	0.03	0.03
Debt / EBITDA Ratio	0.09	0.11	0.06	0.15	0.07	0.08
Debt / FCF Ratio	0.25	0.17	0.10	0.19	0.10	0.09
Asset Turnover	1.94	1.69	1.51	1.37	1.30	1.29
Inventory Turnover	21.46	16.64	20.90	18.36	18.04	23.33
Quick Ratio	2.05	2.00	2.42	2.56	2.96	3.31
Current Ratio	2.35	2.27	2.61	2.71	3.16	3.46
Return on Equity (ROE)	42.46%	33.78%	27.64%	31.24%	29.24%	26.51%
Return on Assets (ROA)	20.74%	17.00%	14.45%	16.30%	15.79%	14.34%
Return on Capital (ROIC)	32.68%	26.52%	21.45%	23.22%	21.76%	20.25%
Return on Capital Employed (ROCE)	48.70%	40.20%	35.10%	36.50%	33.70%	30.90%
Earnings Yield	9.67%	8.88%	7.89%	6.04%	4.49%	5.08%
FCF Yield	5.07%	8.17%	6.30%	6.52%	4.33%	5.90%
Dividend Yield	7.77%	9.15%	9.72%	7.08%	5.56%	6.79%
Payout Ratio	80.25%	94.61%	105.89%	90.47%	90.39%	86.73%
Buyback Yield / Dilution	0.15%	1.10%	0.21%	-	-	-
Total Shareholder Return	7.92%	10.26%	9.93%	7.08%	5.56%	6.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.