T.A.C. Consumer PCL (BKK:TACC)

T.A.C. Consumer PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,300	3,090	2,784	2,619	3,891	4,773
Market Cap Growth	23.32%	10.99%	6.32%	-32.70%	-18.47%	28.69%
Enterprise Value	3,113	2,742	2,352	2,158	3,332	4,248
Last Close Price	5.50	4.96	4.10	3.57	4.89	5.71
PE Ratio	11.03	10.33	11.26	12.67	16.55	22.28
Forward PE	9.52	9.26	10.59	11.29	14.55	19.60
PS Ratio	1.37	1.28	1.41	1.52	2.54	3.55
PB Ratio	4.23	3.96	3.84	3.65	5.10	6.43
P/TBV Ratio	4.32	4.05	4.00	3.76	5.10	6.44
P/FCF Ratio	13.06	12.23	12.24	15.87	15.34	23.10
P/OCF Ratio	12.16	11.39	9.96	13.20	14.32	21.40
EV/Sales Ratio	1.29	1.14	1.20	1.25	2.17	3.16
EV/EBITDA Ratio	7.55	6.82	7.00	7.66	10.83	15.16
EV/EBIT Ratio	8.15	7.18	7.40	8.13	11.39	16.20
EV/FCF Ratio	12.32	10.85	10.34	13.08	13.13	20.56
Debt / Equity Ratio	0.02	0.02	0.05	0.02	0.06	0.03
Debt / EBITDA Ratio	0.04	0.04	0.11	0.06	0.15	0.07
Debt / FCF Ratio	0.06	0.06	0.17	0.10	0.19	0.10
Net Debt / Equity Ratio	-0.24	-0.24	-0.32	-0.72	-0.79	-0.76
Net Debt / EBITDA Ratio	-0.46	-0.46	-0.70	-1.83	-1.97	-2.01
Net Debt / FCF Ratio	-0.74	-0.74	-1.03	-3.13	-2.39	-2.72
Asset Turnover	1.90	1.90	1.69	1.51	1.37	1.30
Inventory Turnover	14.08	14.08	16.64	20.90	18.36	18.04
Quick Ratio	1.30	1.30	1.45	2.42	2.56	2.96
Current Ratio	2.25	2.25	2.27	2.61	2.71	3.16
Return on Equity (ROE)	39.72%	39.72%	33.78%	27.64%	31.24%	29.24%
Return on Assets (ROA)	18.77%	18.77%	17.01%	14.45%	16.30%	15.79%
Return on Invested Capital (ROIC)	61.54%	55.25%	70.23%	118.06%	138.89%	130.01%
Return on Capital Employed (ROCE)	46.30%	46.30%	40.30%	35.10%	36.50%	33.70%
Earnings Yield	9.07%	9.68%	8.88%	7.89%	6.04%	4.49%
FCF Yield	7.66%	8.18%	8.17%	6.30%	6.52%	4.33%
Dividend Yield	7.78%	8.47%	9.51%	10.10%	7.36%	5.78%
Payout Ratio	80.14%	80.14%	94.61%	105.89%	90.47%	90.39%
Buyback Yield / Dilution	0.01%	0.01%	1.10%	0.21%	-	-
Total Shareholder Return	7.86%	8.48%	10.61%	10.31%	7.36%	5.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.