Tropical Canning (Thailand) PCL (BKK:TC)
Thailand flag Thailand · Delayed Price · Currency is THB
7.65
+0.05 (0.66%)
Aug 11, 2026, 10:20 AM ICT

BKK:TC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3466,4296,5934,9306,0734,336
Revenue Growth
-5.92%-2.49%33.73%-18.82%40.07%-12.74%
Gross Profit
625.12524.87740.26269.68734.74422.93
Operating Income
290.78225.97426.4642.88441.9131.39
Net Income
264.07207.65329.4343.48457.87153.7
Earnings Per Share
0.800.631.000.131.390.47
EPS Growth
12.90%-36.97%657.63%-90.50%197.90%-37.81%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia Continent, Excluding Thailand
2,7133,6743,4604,0133,008
European Continent
1,2561,221768.151,098483.53
America Continent
1,263704.56159.29261.17146.67
Australia Continent
566.41122.7733.856.9616.91
Thailand
381.08413.94347.82261.84235
Africa Continent
226.33432.97146.65363.21432.56
Total
6,4066,5694,9156,0554,322

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
109.47163.03185.04127.38383.91154.91
Total Debt
591.81237.42489.67241116.731.98
Net Cash (Debt)
-482.34-74.39-304.63-113.62267.2122.93
Net Cash Growth
----117.36%-7.06%
Net Cash Per Share
-1.46-0.23-0.92-0.340.810.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
82.75528.3285.47-74.52370.91215.71
Capital Expenditures
-262.11-183.82-229.04-116.07-164.49-139.57
Free Cash Flow
-179.37344.5-143.57-190.58206.4276.14
Free Cash Flow Growth
----171.10%-13.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.85%8.16%11.23%5.47%12.10%9.75%
Operating Margin
4.58%3.52%6.47%0.87%7.28%3.03%
Pretax Margin
4.61%3.53%6.27%1.10%7.67%4.45%
Profit Margin
4.16%3.23%5.00%0.88%7.54%3.55%
FCF Margin
-2.83%5.36%-2.18%-3.87%3.40%1.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.1000.5000.150
Dividend Per Share Growth
0%0%200.00%-80.00%233.33%-40.00%
Dividend Yield
3.95%6.35%4.86%1.80%4.95%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.507.916.8647.438.7212.99
Forward PE
-11.0911.0911.0911.09-
P/FCF Ratio
-4.77--19.3426.22
PS Ratio
0.400.260.340.420.660.46