Thai Capital Corporation PCL (BKK:TCC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3100
0.00 (0.00%)
Aug 3, 2026, 11:07 AM ICT

BKK:TCC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
808.09911.811,1271,5691,9971,150
Revenue Growth
-28.47%-19.11%-28.18%-21.42%73.74%138.03%
Gross Profit
172.35184.19191.79253.66392.51234.79
Operating Income
42.1848.8742.94106.5252.24103.72
Net Income
13.2918.2115.6755.41192.9675.82
Earnings Per Share
0.010.010.010.040.130.06
EPS Growth
-32.03%16.18%-71.21%-70.00%124.14%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal
777.11880.331,1161,5651,9971,150
Asset Management
34.7835.2824.365.77--
Property Development
-2.4400--
Total
814.33918.051,1401,5711,9971,150

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58.9555.4727.34294.37281.5990.81
Total Debt
374.93276.22303.26408.08198.93150.36
Net Cash (Debt)
-315.98-220.75-275.92-113.7182.66-59.54
Net Cash Growth
------
Net Cash Per Share
-0.23-0.16-0.20-0.080.06-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.1383.03-79.49-87.67112.1-25.01
Capital Expenditures
-0.95-0.95-16.72-1.52-0.87-0.16
Free Cash Flow
31.1882.08-96.21-89.19111.24-25.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.33%20.20%17.02%16.16%19.65%20.42%
Operating Margin
5.22%5.36%3.81%6.79%12.63%9.02%
Pretax Margin
2.48%3.00%2.38%5.01%12.19%8.59%
Profit Margin
1.65%2.00%1.39%3.53%9.66%6.60%
FCF Margin
3.86%9.00%-8.54%-5.68%5.57%-2.19%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0250.050
Dividend Per Share Growth
-50.00%-
Dividend Yield
4.86%6.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.5621.4635.6313.606.6419.77
P/FCF Ratio
13.874.76--11.52-
PS Ratio
0.540.430.500.480.641.30