TCM Corporation PCL (BKK:TCMC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2900
0.00 (0.00%)
Aug 10, 2026, 4:36 PM ICT

TCM Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5044,9916,1438,0329,1107,795
Revenue Growth
-23.01%-18.75%-23.52%-11.83%16.87%13.54%
Gross Profit
1,4341,5511,6572,1271,9371,618
Operating Income
36.3867.75-114.51284.24252.2-34.82
Net Income
-856.77-843.59-842.4250.2574-152.85
Earnings Per Share
-1.12-1.11-1.100.070.10-0.20
EPS Growth
----32.09%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
TCM Surface
2,5132,6112,6742,6002,2801,550
TCM Automotive
728.34718.52656.6830.18830.08731.75
TCM Living
1,2471,6472,7994,6026,0005,462
Total
4,4894,9776,1308,0329,1107,744

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
358.27453.93434.56496.64616.34487.8
Total Debt
3,0463,1283,3593,3323,5443,467
Net Cash (Debt)
-2,688-2,674-2,925-2,836-2,928-2,979
Net Cash Growth
------
Net Cash Per Share
-3.52-3.50-3.83-3.72-3.84-3.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
521.56521.19319.02660.08544.6759.33
Capital Expenditures
-73.45-88.5-103.3-123.87-130.92-139.27
Free Cash Flow
448.11432.69215.72536.22413.75-79.94
Free Cash Flow Growth
304.54%100.58%-59.77%29.60%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.83%31.07%26.97%26.48%21.26%20.76%
Operating Margin
0.81%1.36%-1.86%3.54%2.77%-0.45%
Pretax Margin
-21.46%-18.90%-15.27%0.78%1.34%-1.57%
Profit Margin
-19.02%-16.90%-13.71%0.63%0.81%-1.96%
FCF Margin
9.95%8.67%3.51%6.68%4.54%-1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---20.8117.74-
Forward PE
-7.717.717.717.717.71
P/FCF Ratio
0.490.642.341.953.17-
PS Ratio
0.050.060.080.130.140.17