TCM Corporation PCL (BKK:TCMC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2900
0.00 (0.00%)
Sep 3, 2026, 3:46 PM ICT

TCM Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1204,9916,1438,0329,1107,795
Revenue Growth
-27.22%-18.75%-23.52%-11.83%16.87%13.54%
Gross Profit
1,3841,5511,6572,1271,9371,618
Operating Income
37.4867.75-114.51284.24252.2-34.82
Net Income
-685.11-843.59-842.4250.2574-152.85
Earnings Per Share
-0.90-1.11-1.100.070.10-0.20
EPS Growth
----32.09%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
TCM Surface
2,4142,6112,6742,6002,2801,550
TCM Automotive
696.07718.52656.6830.18830.08731.75
TCM Living
994.521,6472,7994,6026,0005,462
Total
4,1054,9776,1308,0329,1107,744

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
294.06453.93434.56496.64616.34487.8
Total Debt
3,1073,1283,3593,3323,5443,467
Net Cash (Debt)
-2,812-2,674-2,925-2,836-2,928-2,979
Net Cash Growth
------
Net Cash Per Share
-3.69-3.50-3.83-3.72-3.84-3.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
499.43521.19319.02660.08544.6759.33
Capital Expenditures
-117.42-88.5-103.3-123.87-130.92-139.27
Free Cash Flow
382.01432.69215.72536.22413.75-79.94
Free Cash Flow Growth
141.69%100.58%-59.77%29.60%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.60%31.07%26.97%26.48%21.26%20.76%
Operating Margin
0.91%1.36%-1.86%3.54%2.77%-0.45%
Pretax Margin
-19.24%-18.90%-15.27%0.78%1.34%-1.57%
Profit Margin
-16.63%-16.90%-13.71%0.63%0.81%-1.96%
FCF Margin
9.27%8.67%3.51%6.68%4.54%-1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---20.8117.74-
Forward PE
-7.717.717.717.717.71
P/FCF Ratio
0.580.642.341.953.17-
PS Ratio
0.050.060.080.130.140.17