TCM Corporation PCL (BKK:TCMC)
Thailand
· Delayed Price · Currency is THB 0.4600
-0.0100 (-2.13%)
May 2, 2025, 4:35 PM ICT
TCM Corporation PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -842.42 | 50.25 | 74 | -152.85 | -41.03 | Upgrade
|
| Depreciation & Amortization | 264.52 | 266.64 | 263.42 | 255.81 | 252.69 | Upgrade
|
| Other Amortization | 7.6 | 7.6 | 8.71 | 8.52 | 13.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.87 | -2.43 | -33.33 | 8.87 | 83.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 606.97 | 1.45 | 0.22 | - | -76.55 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.46 | 5.6 | -15.88 | 0.19 | -5.35 | Upgrade
|
| Other Operating Activities | 130.93 | 279.1 | 200.19 | 150.18 | 112.03 | Upgrade
|
| Change in Accounts Receivable | 184.42 | 217.55 | 47.89 | -151.07 | 94.06 | Upgrade
|
| Change in Inventory | 87.32 | 195.86 | -115.1 | -169.99 | 123.91 | Upgrade
|
| Change in Accounts Payable | -127.38 | -250.6 | 124.47 | 107.78 | 28.24 | Upgrade
|
| Change in Unearned Revenue | 10.34 | -96.81 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 1.04 | -14.12 | -9.91 | 1.88 | -21.86 | Upgrade
|
| Operating Cash Flow | 319.02 | 660.08 | 544.67 | 59.33 | 563.09 | Upgrade
|
| Operating Cash Flow Growth | -51.67% | 21.19% | 818.02% | -89.46% | 5.37% | Upgrade
|
| Capital Expenditures | -103.3 | -123.87 | -130.92 | -139.27 | -75.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.95 | 2.54 | 8.65 | 2.71 | 480.59 | Upgrade
|
| Divestitures | - | - | 2.62 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -80.48 | -58.11 | -42.63 | -1.68 | -33.17 | Upgrade
|
| Investment in Securities | 5.08 | -24.71 | 6.39 | 86.1 | -87.81 | Upgrade
|
| Other Investing Activities | 0.64 | 1 | 0.51 | 0.63 | 0.49 | Upgrade
|
| Investing Cash Flow | -176.1 | -203.15 | -155.38 | -51.51 | 284.87 | Upgrade
|
| Short-Term Debt Issued | - | - | 357.64 | 115.78 | 53.01 | Upgrade
|
| Long-Term Debt Issued | 326.31 | 609.31 | - | - | 19.44 | Upgrade
|
| Total Debt Issued | 326.31 | 609.31 | 357.64 | 115.78 | 72.45 | Upgrade
|
| Short-Term Debt Repaid | -161.81 | -35.8 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -135.84 | -794.09 | -312.18 | -170.28 | -508.04 | Upgrade
|
| Total Debt Repaid | -297.65 | -829.89 | -312.18 | -170.28 | -508.04 | Upgrade
|
| Net Debt Issued (Repaid) | 28.66 | -220.58 | 45.45 | -54.5 | -435.59 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -45.91 | Upgrade
|
| Other Financing Activities | -235.27 | -264.97 | -178.96 | -176.11 | -124.72 | Upgrade
|
| Financing Cash Flow | -206.61 | -485.55 | -133.51 | -230.61 | -606.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.67 | -116.04 | -120.87 | 30.71 | 4.72 | Upgrade
|
| Net Cash Flow | -57.02 | -144.66 | 134.92 | -192.08 | 246.45 | Upgrade
|
| Free Cash Flow | 215.72 | 536.22 | 413.75 | -79.94 | 487.85 | Upgrade
|
| Free Cash Flow Growth | -59.77% | 29.60% | - | - | 8.45% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 6.68% | 4.54% | -1.03% | 7.11% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.70 | 0.54 | -0.10 | 0.64 | Upgrade
|
| Cash Interest Paid | 193.28 | 207.96 | 138.24 | 131.21 | 140.85 | Upgrade
|
| Cash Income Tax Paid | 44.21 | 49.06 | -2.09 | -35.84 | 74.95 | Upgrade
|
| Levered Free Cash Flow | 62.48 | 163.52 | 216.42 | -119.58 | 410.13 | Upgrade
|
| Unlevered Free Cash Flow | 193.85 | 295.54 | 300.95 | -35.09 | 506.18 | Upgrade
|
| Change in Net Working Capital | -177.07 | -25.63 | -44.75 | 136.7 | -259.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.