Terabyte Plus PCL (BKK:TERA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.220
-0.010 (-0.81%)
Aug 11, 2026, 11:54 AM ICT

Terabyte Plus PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
475.09454.4505.5604.09559.98
Revenue Growth
-3.49%-10.11%-16.32%7.88%-
Gross Profit
117.72114.41137.07141.53127.92
Operating Income
26.5719.8938.2537.4933.46
Net Income
18.0112.5329.5828.9625.8
Earnings Per Share
0.070.050.140.190.18
EPS Growth
-28.12%-62.59%-27.71%6.22%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Distributing information technology equipment
118.47109.21195.27300.89309.99
Provide Services and Consultation for Information Technology and Communications
352.14341.01305.59298.57245.3
Unallocated Other Income
4.494.184.644.634.69
Total
475.09454.4505.5604.09559.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
214.09198.68248.14107.24109.16
Total Debt
31.0520.9527.316.9110.37
Net Cash (Debt)
183.04177.73220.8590.3398.79
Net Cash Growth
-16.20%-19.53%144.50%-8.57%-
Net Cash Per Share
0.760.741.040.600.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
10.41-7.0648.355.18-2.92
Capital Expenditures
-15.67-14.96-38.77-5.83-1.43
Free Cash Flow
-5.26-22.029.5349.34-4.34
Free Cash Flow Growth
---80.68%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
24.78%25.18%27.12%23.43%22.84%
Operating Margin
5.59%4.38%7.57%6.21%5.98%
Pretax Margin
4.53%3.23%7.20%5.96%5.79%
Profit Margin
3.79%2.76%5.85%4.79%4.61%
FCF Margin
-1.11%-4.85%1.88%8.17%-0.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0670.0670.1300.1700.140
Dividend Per Share Growth
-16.25%-48.46%-23.53%21.43%-
Dividend Yield
5.40%7.35%12.41%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
16.4518.589.65--
P/FCF Ratio
--29.97--
PS Ratio
0.620.510.56--