Terabyte Plus PCL (BKK:TERA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.310
-0.020 (-1.50%)
Sep 3, 2026, 4:36 PM ICT

Terabyte Plus PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
494.34454.4505.5604.09559.98
Revenue Growth
4.21%-10.11%-16.32%7.88%-
Gross Profit
124.63114.41137.07141.53127.92
Operating Income
37.4519.8938.2537.4933.46
Net Income
26.7912.5329.5828.9625.8
Earnings Per Share
0.110.050.140.190.18
EPS Growth
40.84%-62.59%-27.71%6.22%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Distributing information technology equipment
127.49109.21195.27300.89309.99
Provide Services and Consultation for Information Technology and Communications
362.56341.01305.59298.57245.3
Unallocated Other Income
4.294.184.644.634.69
Total
494.34454.4505.5604.09559.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
131.86198.68248.14107.24109.16
Total Debt
31.1820.9527.316.9110.37
Net Cash (Debt)
100.68177.73220.8590.3398.79
Net Cash Growth
-46.10%-19.53%144.50%-8.57%-
Net Cash Per Share
0.420.741.040.600.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
27.88-7.0648.355.18-2.92
Capital Expenditures
-25.84-14.96-38.77-5.83-1.43
Free Cash Flow
2.04-22.029.5349.34-4.34
Free Cash Flow Growth
---80.68%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
25.21%25.18%27.12%23.43%22.84%
Operating Margin
7.58%4.38%7.57%6.21%5.98%
Pretax Margin
6.57%3.23%7.20%5.96%5.79%
Profit Margin
5.42%2.76%5.85%4.79%4.61%
FCF Margin
0.41%-4.85%1.88%8.17%-0.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0740.0670.1300.1700.140
Dividend Per Share Growth
0%-48.46%-23.53%21.43%-
Dividend Yield
5.65%7.55%12.76%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
11.6318.589.65--
P/FCF Ratio
154.18-29.97--
PS Ratio
0.640.510.56--