Thai Group Holdings PCL (BKK:TGH)
Thailand flag Thailand · Delayed Price · Currency is THB
12.10
+0.30 (2.54%)
Jul 23, 2026, 2:34 PM ICT

Thai Group Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,06512,73610,67417,85519,85926,531
Revenue Growth
12.94%19.32%-40.22%-10.09%-25.15%13.55%
Operating Income
2,1292,0471,501869.591,394-10,004
Net Income
1,2291,072505.955.331,485-3,260
Earnings Per Share
1.631.430.670.071.97-4.34
EPS Growth
234.62%111.89%814.34%-96.27%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance Business
6,0125,9085,1032,8214,0579,144
Intra-Group Eliminations
-1,920-1,912-2,118-2,181-1,3046,724
Others Businesses
1,4581,4421,4261,821847.59515.94
Life Insurance Business
6,1476,1915,75910,84310,96212,461
Financial Service Business
5,7125,5075,4104,5545,2854,794
Total
17,40917,13715,57917,85719,84833,639

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7393,7213,3862,9523,3292,657
Total Debt
18,95118,33119,47020,09318,60716,144
Net Cash (Debt)
-16,212-14,610-16,084-17,141-15,278-13,486
Net Cash Growth
------
Net Cash Per Share
-21.47-19.43-21.39-22.79-20.31-17.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,5385,7683,9911,2581,128-4,493
Capital Expenditures
-4,484-4,314-2,721-2,132-2,640-2,414
Free Cash Flow
2,0541,4541,270-874.01-1,512-6,907
Free Cash Flow Growth
462.60%14.47%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
16.30%16.07%14.06%4.87%7.02%-37.71%
Pretax Margin
11.33%10.54%6.83%1.00%8.32%-13.46%
Profit Margin
9.41%8.42%4.74%0.31%7.48%-12.29%
FCF Margin
15.72%11.42%11.90%-4.90%-7.61%-26.04%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.83%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.438.0718.88222.9310.23-
P/FCF Ratio
4.435.957.52---
PS Ratio
0.700.680.900.690.770.71