Thanasiri Group PCL (BKK:THANA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.600
0.00 (0.00%)
Aug 11, 2026, 11:10 AM ICT

Thanasiri Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
472.76468.35542.75525.91690.13286.86
Revenue Growth
-10.73%-13.71%3.20%-23.80%140.58%-15.17%
Gross Profit
125.28130.14155.44147.08221.7572.89
Operating Income
-10.09-4.7332.9139.5885.59-3.47
Net Income
-4.5-7.5534.2240.8784.3723.01
Earnings Per Share
-0.02-0.030.120.150.330.09
EPS Growth
---16.27%-55.18%261.81%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from sales of real estate
386.93386.64471.37446.92690.13286.86
Revenue from services
78.0475.8463.6968.93--
Revenue from sales
7.795.877.6910.06--
Total
472.76468.35542.75525.91690.13286.86

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.2748.9145.319.7460.36.95
Total Debt
527.42437.65566.64673.77420.19464.67
Net Cash (Debt)
-494.15-388.74-521.33-664.03-359.89-457.72
Net Cash Growth
------
Net Cash Per Share
-1.82-1.40-1.88-2.39-1.40-1.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168.43167.77153.36-186.97-24.02-191.79
Capital Expenditures
-0.74-0.28-0.44-1.35-2.33-0.74
Free Cash Flow
167.69167.49152.92-188.32-26.35-192.53
Free Cash Flow Growth
-26.79%9.53%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.50%27.79%28.64%27.97%32.13%25.41%
Operating Margin
-2.13%-1.01%6.06%7.52%12.40%-1.21%
Pretax Margin
-2.14%-2.48%6.52%9.35%14.35%2.95%
Profit Margin
-0.95%-1.61%6.30%7.77%12.22%8.02%
FCF Margin
35.47%35.76%28.18%-35.81%-3.82%-67.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.032-0.0410.0680.120
Dividend Per Share Growth
---39.71%-43.33%-
Dividend Yield
2.00%-3.59%3.95%5.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--9.4012.358.7414.64
P/FCF Ratio
2.652.042.10---
PS Ratio
0.940.730.590.961.071.17