Ratchthani Leasing PCL (BKK:THANI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.260
+0.020 (0.89%)
Aug 14, 2026, 11:05 AM ICT

Ratchthani Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1841,9291,9072,3782,9632,727
Revenue Growth
30.21%1.17%-19.82%-19.74%8.63%-4.68%
Operating Income
1,6821,4701,0391,6412,1892,143
Net Income
1,3151,148800.211,2871,7531,709
Earnings Per Share
0.210.180.130.210.280.27
EPS Growth
79.03%43.44%-37.82%-26.58%2.55%-25.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insurance Brokerage Business
156.88143.65161.88221.96256.69203.25
Eliminate Transactions
-101.83-115.63-129.14-233.7-146.47-115.94
Financial Service Business
2,1291,9011,8742,3902,8532,640
Total
2,1841,9291,9072,3782,9632,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
850.51,2153,6911,432650.44476.22
Total Debt
23,79326,18737,00641,74240,59336,648
Net Cash (Debt)
-22,943-24,972-33,316-40,310-39,943-36,171
Net Cash Growth
------
Net Cash Per Share
-3.68-4.01-5.35-6.47-6.41-5.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,1569,8348,3401,786-1,8141,404
Capital Expenditures
-12.7-4.42-2.18-3.08-23.46-0.71
Free Cash Flow
7,1439,8308,3381,783-1,8381,403
Free Cash Flow Growth
-27.21%17.89%367.73%---76.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
77.02%76.23%54.48%69.02%73.89%78.56%
Pretax Margin
77.02%76.23%54.48%69.02%73.89%78.56%
Profit Margin
60.23%59.50%41.97%54.12%59.16%62.67%
FCF Margin
327.04%509.60%437.33%74.97%-62.03%51.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1100.1100.0700.0180.1540.154
Dividend Per Share Growth
57.14%57.14%284.62%-88.22%0%0%
Dividend Yield
4.78%6.70%4.85%0.86%4.77%4.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.619.4412.4611.4413.4414.51
Forward PE
10.059.708.458.0011.3613.83
P/FCF Ratio
1.951.101.208.26-17.68
PS Ratio
6.395.625.236.197.959.09