Ratchthani Leasing PCL (BKK:THANI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.140
+0.060 (2.88%)
Jul 24, 2026, 4:35 PM ICT

Ratchthani Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0231,9291,9072,3782,9632,727
Revenue Growth
14.73%1.17%-19.82%-19.74%8.63%-4.68%
Operating Income
1,5821,4701,0391,6412,1892,143
Net Income
1,2351,148800.211,2871,7531,709
Earnings Per Share
0.200.180.130.210.280.27
EPS Growth
73.73%43.44%-37.82%-26.58%2.55%-25.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminate Transactions
-101.79-115.63-129.14-233.7-146.47-115.94
Insurance Brokerage Business
151.48143.65161.88221.96256.69203.25
Financial Service Business
1,9731,9011,8742,3902,8532,640
Total
2,0231,9291,9072,3782,9632,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
737.571,2153,6911,432650.44476.22
Total Debt
24,47226,18737,00641,74240,59336,648
Net Cash (Debt)
-23,735-24,972-33,316-40,310-39,943-36,171
Net Cash Growth
------
Net Cash Per Share
-3.81-4.01-5.35-6.47-6.41-5.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,0769,8348,3401,786-1,8141,404
Capital Expenditures
-12.57-4.42-2.18-3.08-23.46-0.71
Free Cash Flow
8,0649,8308,3381,783-1,8381,403
Free Cash Flow Growth
-6.83%17.89%367.73%---76.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
78.21%76.23%54.48%69.02%73.89%78.56%
Pretax Margin
78.21%76.23%54.48%69.02%73.89%78.56%
Profit Margin
61.04%59.50%41.97%54.12%59.16%62.67%
FCF Margin
398.70%509.60%437.33%74.97%-62.03%51.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1100.1100.0700.0180.1540.154
Dividend Per Share Growth
57.14%57.14%284.62%-88.22%0%0%
Dividend Yield
5.29%6.70%4.85%0.86%4.77%4.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.809.4412.4611.4413.4414.51
Forward PE
9.759.708.458.0011.3613.83
P/FCF Ratio
1.651.101.208.26-17.68
PS Ratio
6.595.625.236.197.959.09