Thonburi Healthcare Group PCL (BKK:THG)
Thailand flag Thailand · Delayed Price · Currency is THB
7.40
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

BKK:THG Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,0199,0979,4799,84411,58210,847
Revenue Growth
-3.79%-4.03%-3.70%-15.01%6.77%48.30%
Gross Profit
2,0032,0601,6902,4523,4863,442
Operating Income
288.19315.85-1,360594.091,7661,876
Net Income
110.0396.22-1,765295.411,6021,337
Earnings Per Share
0.080.08-1.960.351.891.58
EPS Growth
----81.56%19.26%2048.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospital Operations
8,1488,1818,4058,82210,38210,117
Hospital Management
575.58628.69764.47731.1582.43441.08
Healthcare Solution Provider
407.4414.73423.03397.67764.23417.35
Development and Sales of Hospital Operation Software
24.4525.7929.3724.8225.0526.39
Elimination
-137.35-153.27-142.09-132.16-214.22-154.62
Total
9,0199,0979,4799,84411,54010,847

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1861,095653.881,0862,7971,536
Total Debt
3,7453,77910,03210,18111,28710,278
Net Cash (Debt)
-2,558-2,684-9,378-9,094-8,490-8,742
Net Cash Growth
------
Net Cash Per Share
-1.83-2.28-10.41-10.73-10.02-10.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0391,183935.691,5272,4952,034
Capital Expenditures
-683.75-863.76-1,214-1,283-1,232-650.14
Free Cash Flow
355.22319.1-278.54244.341,2631,383
Free Cash Flow Growth
407.97%---80.65%-8.71%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.21%22.64%17.83%24.91%30.09%31.73%
Operating Margin
3.20%3.47%-14.34%6.04%15.24%17.29%
Pretax Margin
3.54%3.60%-16.36%5.00%17.54%15.98%
Profit Margin
1.22%1.06%-18.61%3.00%13.83%12.33%
FCF Margin
3.94%3.51%-2.94%2.48%10.90%12.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1400.140-0.4500.9000.900
Dividend Per Share Growth
0%---50.00%0%200.00%
Dividend Yield
1.89%1.67%-0.96%1.54%2.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
94.16158.98-155.6336.2423.51
Forward PE
30.8322.5729.2637.3252.4962.08
P/FCF Ratio
37.2747.94-188.1645.9722.73
PS Ratio
1.471.681.414.675.012.90