BKK:THG Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,687	15,297	13,390	45,975	58,052	31,446
Market Cap Growth	67.36%	14.24%	-70.88%	-20.80%	84.60%	44.73%
Enterprise Value	17,468	19,295	24,055	56,140	66,995	41,199
Last Close Price	7.65	8.41	13.82	46.97	58.54	31.31
PE Ratio	93.66	158.98	-	155.63	36.24	23.51
Forward PE	31.88	22.57	29.26	37.32	52.49	62.08
PS Ratio	1.50	1.68	1.41	4.67	5.01	2.90
PB Ratio	0.94	1.05	1.62	4.37	5.20	3.27
P/TBV Ratio	1.05	1.17	1.98	5.14	5.96	3.53
P/FCF Ratio	42.89	47.94	-	188.16	45.97	22.73
P/OCF Ratio	11.57	12.93	14.31	30.10	23.27	15.46
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	1.92	2.12	2.54	5.70	5.78	3.80
EV/EBITDA Ratio	10.95	15.56	-	37.45	26.23	15.82
EV/EBIT Ratio	33.67	61.09	-	94.50	37.95	21.96
EV/FCF Ratio	54.74	60.47	-	229.76	53.05	29.78
Debt / Equity Ratio	0.26	0.26	1.21	0.97	1.01	1.07
Debt / EBITDA Ratio	2.71	2.71	-	6.08	4.15	3.70
Debt / FCF Ratio	11.84	11.84	-	41.67	8.94	7.43
Net Debt / Equity Ratio	0.19	0.19	1.14	0.87	0.76	0.91
Net Debt / EBITDA Ratio	2.16	2.16	-22.07	6.07	3.32	3.36
Net Debt / FCF Ratio	8.41	8.41	-33.67	37.22	6.72	6.32
Asset Turnover	0.44	0.44	0.43	0.41	0.47	0.49
Inventory Turnover	7.33	7.33	7.69	4.98	3.87	2.88
Quick Ratio	0.90	0.90	0.24	0.30	0.63	0.45
Current Ratio	1.33	1.33	0.37	0.42	0.88	0.80
Return on Equity (ROE)	1.28%	1.28%	-18.88%	3.62%	16.14%	15.12%
Return on Assets (ROA)	0.95%	0.95%	-3.85%	1.54%	4.52%	5.32%
Return on Invested Capital (ROIC)	0.81%	0.81%	-7.30%	2.41%	7.67%	8.13%
Return on Capital Employed (ROCE)	1.80%	1.80%	-10.80%	4.40%	10.30%	12.50%
Earnings Yield	0.70%	0.63%	-13.18%	0.64%	2.76%	4.25%
FCF Yield	2.33%	2.09%	-2.08%	0.53%	2.17%	4.40%
Dividend Yield	1.83%	1.67%	-	0.96%	1.54%	2.87%
Payout Ratio	0.95%	0.95%	-	257.18%	47.31%	18.84%
Buyback Yield / Dilution	-30.81%	-30.81%	-6.26%	-0.01%	-0.42%	0.27%
Total Shareholder Return	-28.98%	-29.14%	-6.26%	0.94%	1.12%	3.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.