Thai Mui Corporation PCL (BKK:THMUI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3000
0.00 (0.00%)
Aug 11, 2026, 10:06 AM ICT

Thai Mui Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
447.77447.06356.78411.41379.95354.15
Revenue Growth
22.05%25.30%-13.28%8.28%7.29%7.62%
Gross Profit
179.98180.04140.36161.72144.91134.95
Operating Income
26.725.41-48.7310.871.354.4
Net Income
13.7712.39-41.31.98-4.560.5
Earnings Per Share
0.040.04-0.120.01-0.010.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales and Services
434.04434.27361.29413.46381.23362.86
Projects
22.3921.815.620.15.82.19
Adjustments and Eliminating
-11.3-11.56-12.29-25.42-10.97-14.13
Unallocated Other Income
2.952.542.193.284.563.92
Total
448.08447.06356.78411.41380.62354.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.5813.3616.8313.0210.940.77
Total Debt
170.4182.9185.25210.52164.17164.62
Net Cash (Debt)
-137.82-169.54-168.42-197.51-153.27-123.85
Net Cash Growth
------
Net Cash Per Share
-0.41-0.50-0.50-0.58-0.45-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.7818.8336.7610.68-11.35-11.52
Capital Expenditures
-4.13-3.87-3.18-7.48-3.39-3.73
Free Cash Flow
27.6514.9633.593.2-14.74-15.25
Free Cash Flow Growth
-34.33%-55.45%951.04%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.19%40.27%39.34%39.31%38.14%38.11%
Operating Margin
5.96%5.68%-13.66%2.64%0.36%1.24%
Pretax Margin
3.83%3.41%-16.52%0.21%-1.77%-0.38%
Profit Margin
3.07%2.77%-11.58%0.48%-1.20%0.14%
FCF Margin
6.17%3.35%9.41%0.78%-3.88%-4.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.418.51-102.90-915.02
P/FCF Ratio
4.617.055.2663.84--
PS Ratio
0.280.240.500.500.851.30