Thai Mui Corporation PCL (BKK:THMUI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3100
0.00 (0.00%)
Sep 3, 2026, 4:28 PM ICT

Thai Mui Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
449.46447.06356.78411.41379.95354.15
Revenue Growth
20.34%25.30%-13.28%8.28%7.29%7.62%
Gross Profit
182.69180.04140.36161.72144.91134.95
Operating Income
27.9925.41-48.7310.871.354.4
Net Income
14.2512.39-41.31.98-4.560.5
Earnings Per Share
0.040.04-0.120.01-0.010.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales and Services
437.34434.27361.29413.46381.23362.86
Projects
22.8621.815.620.15.82.19
Adjustments and Eliminating
-13.23-11.56-12.29-25.42-10.97-14.13
Unallocated Other Income
3.112.542.193.284.563.92
Total
450.07447.06356.78411.41380.62354.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.2713.3616.8313.0210.940.77
Total Debt
166.31182.9185.25210.52164.17164.62
Net Cash (Debt)
-147.04-169.54-168.42-197.51-153.27-123.85
Net Cash Growth
------
Net Cash Per Share
-0.43-0.50-0.50-0.58-0.45-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.618.8336.7610.68-11.35-11.52
Capital Expenditures
-4.57-3.87-3.18-7.48-3.39-3.73
Free Cash Flow
25.0214.9633.593.2-14.74-15.25
Free Cash Flow Growth
-0.19%-55.45%951.04%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.65%40.27%39.34%39.31%38.14%38.11%
Operating Margin
6.23%5.68%-13.66%2.64%0.36%1.24%
Pretax Margin
4.24%3.41%-16.52%0.21%-1.77%-0.38%
Profit Margin
3.17%2.77%-11.58%0.48%-1.20%0.14%
FCF Margin
5.57%3.35%9.41%0.78%-3.88%-4.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.408.51-102.90-915.02
P/FCF Ratio
5.277.055.2663.84--
PS Ratio
0.290.240.500.500.851.30