Thai Life Insurance PCL (BKK:TLI)
Thailand flag Thailand · Delayed Price · Currency is THB
12.10
+0.60 (5.22%)
Apr 2, 2025, 4:37 PM ICT

Thai Life Insurance PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Premiums & Annuity Revenue
86,66189,71287,63690,10491,237
Upgrade
Total Interest & Dividend Income
23,95820,36020,28219,34115,816
Upgrade
Gain (Loss) on Sale of Investments
-493.53-566.25360.86-1,058-263.07
Upgrade
Other Revenue
-1,109-1,314-764.85-198.79588.79
Upgrade
Total Revenue
109,016108,192107,513108,188107,379
Upgrade
Revenue Growth (YoY)
0.76%0.63%-0.62%0.75%-1.09%
Upgrade
Policy Benefits
78,58879,65679,90581,68390,808
Upgrade
Policy Acquisition & Underwriting Costs
7,7898,7258,6728,678-
Upgrade
Selling, General & Administrative
5,7005,5945,4445,0515,029
Upgrade
Other Operating Expenses
2,3562,2112,0701,9751,957
Upgrade
Total Operating Expenses
94,43496,18696,09197,38797,794
Upgrade
Operating Income
14,58212,00711,42210,8029,585
Upgrade
EBT Excluding Unusual Items
14,58212,00711,42210,8029,585
Upgrade
Pretax Income
14,58212,00711,42210,8029,585
Upgrade
Income Tax Expense
2,9002,3002,1572,4081,893
Upgrade
Net Income
11,6829,7079,2658,3947,692
Upgrade
Net Income to Common
11,6829,7079,2658,3947,692
Upgrade
Net Income Growth
20.35%4.77%10.38%9.12%13.50%
Upgrade
Shares Outstanding (Basic)
11,45011,45010,98210,60010,600
Upgrade
Shares Outstanding (Diluted)
11,45011,45010,98210,60010,600
Upgrade
Shares Change (YoY)
-4.26%3.60%--
Upgrade
EPS (Basic)
1.020.850.840.790.73
Upgrade
EPS (Diluted)
1.020.850.840.790.73
Upgrade
EPS Growth
20.35%0.48%6.54%9.12%13.50%
Upgrade
Free Cash Flow
9,1943,610-10,513-445.453,642
Upgrade
Free Cash Flow Per Share
0.800.32-0.96-0.040.34
Upgrade
Dividend Per Share
0.5000.3400.3000.2500.213
Upgrade
Dividend Growth
47.06%13.33%20.00%17.37%60.15%
Upgrade
Operating Margin
13.38%11.10%10.62%9.98%8.93%
Upgrade
Profit Margin
10.72%8.97%8.62%7.76%7.16%
Upgrade
Free Cash Flow Margin
8.43%3.34%-9.78%-0.41%3.39%
Upgrade
EBITDA
14,85512,27611,71911,1459,989
Upgrade
EBITDA Margin
13.63%11.35%10.90%10.30%9.30%
Upgrade
D&A For EBITDA
272.4268.99296.54343.02403.81
Upgrade
EBIT
14,58212,00711,42210,8029,585
Upgrade
EBIT Margin
13.38%11.10%10.62%9.98%8.93%
Upgrade
Effective Tax Rate
19.89%19.16%18.88%22.29%19.75%
Upgrade
Revenue as Reported
109,510108,759107,153109,246107,642
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.