Thai Life Insurance PCL (BKK:TLI)
Thailand flag Thailand · Delayed Price · Currency is THB
11.30
+0.30 (2.73%)
Sep 3, 2026, 2:00 PM ICT

Thai Life Insurance PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,61038,88337,862108,192107,513108,188
Revenue Growth
7.45%2.70%-65.00%0.63%-0.62%0.75%
Operating Income
15,03714,60316,57612,00711,42210,802
Net Income
12,12911,88213,3699,7079,2658,394
Earnings Per Share
1.061.041.170.850.840.79
EPS Growth
3.78%-11.13%37.73%0.48%6.54%9.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agent Channel
29,54929,48329,63778,65976,54978,830
Partnership and Other Channels
10,0979,6678,76330,10030,60430,833
Total
39,64639,15038,400108,759107,153109,246

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
12,5437,86710,9177,6967,6867,326
Net Cash Growth
19.60%-27.94%41.85%0.13%4.91%-30.21%
Net Cash Per Share
1.100.690.950.670.700.69
Cash & Investments
12,5437,86710,9177,6967,6867,326

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,8933,0219,2133,877-10,292-294.44
Capital Expenditures
------151.01
Free Cash Flow
10,8933,0219,2133,877-10,292-445.45
Free Cash Flow Growth
-8.66%-67.21%137.61%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
37.96%37.56%43.78%11.10%10.62%9.98%
Pretax Margin
37.74%37.85%44.09%11.10%10.62%9.98%
Profit Margin
30.62%30.56%35.31%8.97%8.62%7.76%
FCF Margin
27.50%7.77%24.33%3.58%-9.57%-0.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.5000.3400.3000.250
Dividend Per Share Growth
0%20.00%47.06%13.33%20.00%17.37%
Dividend Yield
5.46%6.54%5.05%4.45%2.47%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.389.599.5910.7918.41-
Forward PE
9.709.3311.8710.2017.37-
P/FCF Ratio
11.5637.7213.9227.02--
PS Ratio
3.182.933.390.971.59-