TLI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2016
Period Ending	Sep '24 Sep 6, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Market Capitalization	99,615	104,768	170,605	-	-	-	Upgrade
Market Cap Growth	-37.40%	-38.59%	-	-	-	-	Upgrade
Enterprise Value	95,120	101,286	164,945	-	-	-	Upgrade
PE Ratio	9.92	10.21	16.31	-	-	-	Upgrade
PS Ratio	0.91	0.97	1.59	-	-	-	Upgrade
PB Ratio	0.95	1.00	1.74	-	-	-	Upgrade
P/FCF Ratio	29.37	29.02	-16.23	-	-	-	Upgrade
P/OCF Ratio	24.02	27.02	-16.58	-	-	-	Upgrade
EV/Sales Ratio	0.87	0.94	1.53	-	-	-	Upgrade
EV/EBITDA Ratio	7.52	8.25	14.08	-	-	-	Upgrade
EV/EBIT Ratio	7.68	8.44	14.44	-	-	-	Upgrade
EV/FCF Ratio	28.04	28.06	-15.69	-	-	-	Upgrade
Quick Ratio	0.51	0.90	0.88	0.76	1.27	0.89	Upgrade
Current Ratio	0.96	1.51	1.45	1.09	1.90	1.31	Upgrade
Asset Turnover	0.19	0.19	0.20	0.21	0.23	0.25	Upgrade
Return on Equity (ROE)	9.72%	9.58%	10.04%	10.22%	10.38%	10.32%	Upgrade
Return on Assets (ROA)	1.36%	1.33%	1.31%	1.31%	1.26%	1.22%	Upgrade
Return on Capital (ROIC)	7.55%	7.41%	7.74%	8.22%	8.08%	8.13%	Upgrade
Earnings Yield	10.08%	9.26%	5.43%	-	-	-	Upgrade
FCF Yield	3.40%	3.45%	-6.16%	-	-	-	Upgrade
Dividend Yield	3.91%	3.93%	2.18%	-	-	-	Upgrade
Payout Ratio	57.43%	35.39%	28.60%	26.90%	18.33%	20.80%	Upgrade
Buyback Yield / Dilution	0.74%	-4.26%	-3.60%	-	-	-	Upgrade
Total Shareholder Return	4.65%	-0.33%	-1.42%	-	-	-	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.