Techno Medical PCL (BKK:TM)
Thailand flag Thailand · Delayed Price · Currency is THB
1.200
-0.040 (-3.23%)
Sep 3, 2026, 4:36 PM ICT

Techno Medical PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
720.04706.09725.72697.01645.04675.45
Revenue Growth
0.41%-2.71%4.12%8.06%-4.50%6.94%
Gross Profit
267.4251.22231.33231.51230.71257.13
Operating Income
50.7945.733.876.8818.5655.12
Net Income
30.6927.51-21.64-4.4912.9930.5
Earnings Per Share
0.100.09-0.07-0.010.040.10
EPS Growth
586.90%----58.18%-25.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Disposable Equipment and Supplies
683.66674.65699.31657.2612.93647.4
Sales of Medical Equipment and Instrument
7.087.9410.4228.5629.9426.74
Services Relating To Nursing Care
26.2322.5715.4610.25--
Unallocated Other Income
3.080.930.54--29.5
Total
720.04706.09725.72696.02642.86703.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.2642.2644.2272.39100.07156.09
Total Debt
358.79324.09351.12385.27305.77219.36
Net Cash (Debt)
-312.53-281.82-306.9-312.88-205.7-63.27
Net Cash Growth
------
Net Cash Per Share
-1.01-0.92-1.00-1.02-0.65-0.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
433.84443.88464.8-17.8215.5342.81
Capital Expenditures
-8.07-5.65-10.79-54.15-125.89-91.45
Free Cash Flow
425.77438.24454.01-71.97-110.37-48.65
Free Cash Flow Growth
-38.16%-3.48%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.14%35.58%31.88%33.21%35.77%38.07%
Operating Margin
7.05%6.48%0.53%0.99%2.88%8.16%
Pretax Margin
5.42%4.84%-3.62%-0.44%2.63%6.69%
Profit Margin
4.26%3.90%-2.98%-0.64%2.01%4.52%
FCF Margin
59.13%62.07%62.56%-10.32%-17.11%-7.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.033--0.0330.0500.085
Dividend Per Share Growth
----34.00%-41.18%-15.00%
Dividend Yield
2.75%--1.68%1.94%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0511.31--63.5536.15
Forward PE
-15.4115.4115.4115.4115.41
P/FCF Ratio
0.870.710.67---
PS Ratio
0.510.440.420.881.281.63