Techno Medical PCL (BKK:TM)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9100
+0.0100 (1.11%)
Aug 11, 2026, 10:51 AM ICT

Techno Medical PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
717.45706.09725.72697.01645.04675.45
Revenue Growth
0.12%-2.71%4.12%8.06%-4.50%6.94%
Gross Profit
260.87251.22231.33231.51230.71257.13
Operating Income
47.6945.733.876.8818.5655.12
Net Income
28.8527.51-21.64-4.4912.9930.5
Earnings Per Share
0.090.09-0.07-0.010.040.10
EPS Growth
-----58.18%-25.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Disposable Equipment and Supplies
684.97674.65699.31657.2612.93647.4
Sales of Medical Equipment and Instrument
7.557.9410.4228.5629.9426.74
Services Relating To Nursing Care
24.0222.5715.4610.25--
Unallocated Other Income
0.910.930.54--29.5
Total
717.45706.09725.72696.02642.86703.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.342.2644.2272.39100.07156.09
Total Debt
328.91324.09351.12385.27305.77219.36
Net Cash (Debt)
-287.61-281.82-306.9-312.88-205.7-63.27
Net Cash Growth
------
Net Cash Per Share
-0.93-0.92-1.00-1.02-0.65-0.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
425.73443.88464.8-17.8215.5342.81
Capital Expenditures
-7.73-5.65-10.79-54.15-125.89-91.45
Free Cash Flow
418438.24454.01-71.97-110.37-48.65
Free Cash Flow Growth
-28.69%-3.48%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.36%35.58%31.88%33.21%35.77%38.07%
Operating Margin
6.65%6.48%0.53%0.99%2.88%8.16%
Pretax Margin
5.05%4.84%-3.62%-0.44%2.63%6.69%
Profit Margin
4.02%3.90%-2.98%-0.64%2.01%4.52%
FCF Margin
58.26%62.07%62.56%-10.32%-17.11%-7.20%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0330.0500.085
Dividend Per Share Growth
-34.00%-41.18%-15.00%
Dividend Yield
1.68%1.94%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6211.31--63.5536.15
Forward PE
-15.4115.4115.4115.4115.41
P/FCF Ratio
0.660.710.67---
PS Ratio
0.390.440.420.881.281.63