Thai Metal Drum Manufacturing PCL (BKK:TMD)
Thailand flag Thailand · Delayed Price · Currency is THB
26.75
0.00 (0.00%)
Aug 3, 2026, 3:24 PM ICT

BKK:TMD Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7481,7911,8441,7872,2352,238
Revenue Growth
-6.14%-2.91%3.22%-20.03%-0.17%30.99%
Gross Profit
516.6529.58465.67441.58466.01554.8
Operating Income
378.86389.69322.71314.36326.85423.11
Net Income
363.94373.77330.67314.34311.62370.04
Earnings Per Share
2.432.492.202.102.082.47
EPS Growth
6.85%13.03%5.19%0.88%-15.79%16.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Productions and Sales of Metal Drums
1,1411,1481,1791,1841,5551,590
Productions and Sales of Plastic Products
622.21656.21695.66642.52753.74677.05
Rental and Service Income
53.2962.4766.1866.6867.0265.2
Amount of Elimination
-68.45-76-96.8-105.92-141.52-94.13
Total
1,7481,7911,8441,7872,2352,238

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6311,6321,6681,2861,1761,015
Total Debt
------
Net Cash (Debt)
1,6311,6321,6681,2861,1761,015
Net Cash Growth
-5.59%-2.14%29.68%9.35%15.94%-21.13%
Net Cash Per Share
10.8810.8811.128.587.846.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
362.77367.7354.39374.74490.78176.43
Capital Expenditures
-65.61-56.61-23.27-18.94-55.06-65.44
Free Cash Flow
297.17311.09331.12355.79435.72110.99
Free Cash Flow Growth
-16.81%-6.05%-6.93%-18.34%292.56%-72.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.55%29.57%25.25%24.71%20.86%24.79%
Operating Margin
21.67%21.76%17.50%17.59%14.63%18.90%
Pretax Margin
26.60%26.58%22.36%22.19%17.63%21.03%
Profit Margin
20.82%20.87%17.93%17.59%13.95%16.53%
FCF Margin
17.00%17.37%17.95%19.91%19.50%4.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.650-1.6501.6001.6001.600
Dividend Per Share Growth
3.03%-3.13%0%0%14.29%
Dividend Yield
6.17%-7.54%7.81%8.02%8.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0310.4311.3411.9312.5210.54
P/FCF Ratio
13.5012.5411.3310.548.9535.14
PS Ratio
2.302.182.032.101.751.74