BKK:TMD Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	209.8	179.88	138.73	130.35	144.99	296.46
Short-Term Investments	296	537	311	136	107	174
Trading Asset Securities	803.82	778.59	666.8	647.91	501.52	559.6
Cash & Short-Term Investments	1,310	1,495	1,117	914.26	753.51	1,030
Cash Growth	-0.80%	33.94%	22.12%	21.33%	-26.85%	26.42%
Accounts Receivable	326.07	294.2	288.78	308.94	409.93	271.81
Other Receivables	18.3	19.97	11.59	8.18	8.49	6.43
Receivables	344.37	314.17	300.37	317.12	418.41	278.25
Inventory	193.69	206.23	234.96	275.55	334.3	159.69
Other Current Assets	0.78	0.56	9.89	14.74	26.33	13.13
Total Current Assets	1,848	2,016	1,662	1,522	1,533	1,481
Property, Plant & Equipment	702.03	717.44	771.08	842.78	853.82	905.95
Long-Term Investments	1,228	1,004	1,194	1,276	1,169	959.42
Other Intangible Assets	0.08	0.07	0.11	0.11	0.16	0.05
Long-Term Deferred Tax Assets	1.56	6.69	1.06	-	-	-
Other Long-Term Assets	13.25	12.4	13.8	20.76	14.16	11.22
Total Assets	3,793	3,757	3,642	3,661	3,570	3,358
Accounts Payable	85.91	86.56	94.15	110.4	107.97	67.29
Accrued Expenses	25	13.74	11.6	13.6	15.23	12.35
Current Income Taxes Payable	22.63	31.66	30.84	29.42	44.54	35.83
Other Current Liabilities	8.89	9.22	13.14	14.62	13.51	12.03
Total Current Liabilities	142.43	141.18	149.73	168.04	181.24	127.5
Long-Term Debt	-	-	-	-	-	6
Pension & Post-Retirement Benefits	31.82	29.83	27.55	27.18	28.73	31.25
Long-Term Deferred Tax Liabilities	73.89	77.54	62.3	72.98	64.59	65.83
Other Long-Term Liabilities	22.58	22.51	18.87	18.68	19.67	19.42
Total Liabilities	270.73	271.06	258.44	286.88	294.23	250
Common Stock	150	150	150	150	150	150
Additional Paid-In Capital	340	340	340	340	340	340
Retained Earnings	2,522	2,493	2,439	2,392	2,327	2,161
Comprehensive Income & Other	261.3	256.02	212.8	253.14	222.6	226.01
Total Common Equity	3,273	3,239	3,142	3,135	3,040	2,877
Minority Interest	249.86	246.44	241.51	239.17	235.89	230.78
Shareholders' Equity	3,523	3,486	3,384	3,374	3,276	3,108
Total Liabilities & Equity	3,793	3,757	3,642	3,661	3,570	3,358
Total Debt	-	-	-	-	-	6
Net Cash (Debt)	1,479	1,668	1,286	1,176	1,015	1,286
Net Cash Growth	-2.31%	29.68%	9.35%	15.94%	-21.13%	59.05%
Net Cash Per Share	9.86	11.12	8.58	7.84	6.76	8.58
Filing Date Shares Outstanding	150	150	150	150	150	150
Total Common Shares Outstanding	150	150	150	150	150	150
Working Capital	1,706	1,875	1,512	1,354	1,351	1,354
Book Value Per Share	21.82	21.59	20.95	20.90	20.26	19.18
Tangible Book Value	3,273	3,239	3,142	3,135	3,040	2,877
Tangible Book Value Per Share	21.82	21.59	20.95	20.90	20.26	19.18
Land	-	402.67	402.67	402.68	357.69	357.69
Buildings	-	302.28	301.79	300.3	686.6	686.39
Machinery	-	1,887	1,931	1,964	1,552	1,527
Construction In Progress	-	5.18	2.42	7.37	18.12	20.1

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.