T S Flour Mill PCL (BKK:TMILL)
Thailand flag Thailand · Delayed Price · Currency is THB
2.240
-0.040 (-1.75%)
Sep 2, 2025, 2:46 PM ICT

T S Flour Mill PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
1,6931,7201,8701,9651,4831,465
Upgrade
Revenue Growth (YoY)
-5.36%-8.02%-4.82%32.50%1.26%-0.79%
Upgrade
Cost of Revenue
1,5161,5701,6641,6681,1991,203
Upgrade
Gross Profit
177.48150.83206.19297.1283.82262.19
Upgrade
Selling, General & Admin
124.54120.51127.29149.93141.96121.93
Upgrade
Other Operating Expenses
-0.76-1.2-2.04-0.84-2.45-4.2
Upgrade
Operating Expenses
123.78119.31125.25149.09139.51117.73
Upgrade
Operating Income
53.731.5280.95148.01144.31144.46
Upgrade
Interest Expense
-15.21-17.04-18.62-14.34-9.45-10.07
Upgrade
Currency Exchange Gain (Loss)
8.267.113.5617.98-0.683.23
Upgrade
Other Non Operating Income (Expenses)
-4.45.18.51-13.377.49-4.78
Upgrade
EBT Excluding Unusual Items
42.3426.6974.4138.28141.66132.83
Upgrade
Pretax Income
42.3426.6974.4138.28141.66132.83
Upgrade
Income Tax Expense
9.167.4915.328.8728.9827.31
Upgrade
Net Income
33.1719.1959.1109.4112.68105.52
Upgrade
Net Income to Common
33.1719.1959.1109.4112.68105.52
Upgrade
Net Income Growth
419.21%-67.52%-45.98%-2.91%6.79%4.18%
Upgrade
Shares Outstanding (Basic)
399399399399399399
Upgrade
Shares Outstanding (Diluted)
399399399399399399
Upgrade
EPS (Basic)
0.080.050.150.270.280.26
Upgrade
EPS (Diluted)
0.080.050.150.270.280.26
Upgrade
EPS Growth
419.23%-67.52%-45.98%-2.91%6.79%4.18%
Upgrade
Free Cash Flow
-37.81192.1113.07265.91-291.32309.57
Upgrade
Free Cash Flow Per Share
-0.100.480.030.67-0.730.78
Upgrade
Dividend Per Share
0.0500.0500.1500.2100.2100.200
Upgrade
Dividend Growth
-28.57%-66.67%-28.57%-5.00%5.26%
Upgrade
Gross Margin
10.48%8.77%11.02%15.12%19.14%17.90%
Upgrade
Operating Margin
3.17%1.83%4.33%7.53%9.73%9.86%
Upgrade
Profit Margin
1.96%1.12%3.16%5.57%7.60%7.20%
Upgrade
Free Cash Flow Margin
-2.23%11.17%0.70%13.53%-19.64%21.14%
Upgrade
EBITDA
102.781.09130.16197.34192.4192.83
Upgrade
EBITDA Margin
6.07%4.71%6.96%10.04%12.97%13.16%
Upgrade
D&A For EBITDA
4949.5649.2149.3348.0948.37
Upgrade
EBIT
53.731.5280.95148.01144.31144.46
Upgrade
EBIT Margin
3.17%1.83%4.33%7.53%9.73%9.86%
Upgrade
Effective Tax Rate
21.65%28.08%20.57%20.88%20.46%20.56%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.