T S Flour Mill PCL (BKK:TMILL)
Thailand flag Thailand · Delayed Price · Currency is THB
2.620
0.00 (0.00%)
Sep 4, 2026, 12:24 PM ICT

T S Flour Mill PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5631,6051,7201,8701,9651,483
Revenue Growth
-7.71%-6.69%-8.02%-4.82%32.50%1.26%
Gross Profit
235.05204.43150.83206.19297.1283.82
Operating Income
94.3174.531.5280.95148.01144.31
Net Income
75.3145.4719.1959.1109.4112.68
Earnings Per Share
0.190.110.050.150.270.28
EPS Growth
127.02%136.88%-67.52%-45.98%-2.91%6.79%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.88205.9439.9977.1699.2185.16
Total Debt
338.36225.17419.24592.78526.53668.96
Net Cash (Debt)
-287.48-19.22-379.25-515.62-427.32-583.8
Net Cash Growth
------
Net Cash Per Share
-0.72-0.05-0.95-1.29-1.07-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.21416.58200.126.92271.88-271.17
Capital Expenditures
-8.53-7.07-7.99-13.85-5.97-20.15
Free Cash Flow
143.68409.51192.1113.07265.91-291.32
Free Cash Flow Growth
-113.16%1370.35%-95.09%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.04%12.73%8.77%11.02%15.12%19.14%
Operating Margin
6.04%4.64%1.83%4.33%7.53%9.73%
Pretax Margin
6.08%3.55%1.55%3.98%7.04%9.55%
Profit Margin
4.82%2.83%1.12%3.16%5.57%7.60%
FCF Margin
9.20%25.51%11.17%0.70%13.53%-19.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.0900.0500.1500.2100.210
Dividend Per Share Growth
80.00%80.00%-66.67%-28.57%0%5.00%
Dividend Yield
3.82%4.39%1.79%4.25%6.21%6.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8718.4161.9025.9114.1413.73
Forward PE
-10.0010.0010.0010.0010.00
P/FCF Ratio
7.272.046.18117.175.82-
PS Ratio
0.670.520.690.820.791.04