T S Flour Mill PCL (BKK:TMILL)
Thailand flag Thailand · Delayed Price · Currency is THB
2.360
0.00 (0.00%)
Nov 9, 2026, 4:22 PM ICT

T S Flour Mill PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5631,6051,7201,8701,9651,483
Revenue Growth
-7.71%-6.69%-8.02%-4.82%32.50%1.26%
Gross Profit
235.05204.43150.83206.19297.1283.82
Operating Income
94.3174.531.5280.95148.01144.31
Net Income
75.3145.4719.1959.1109.4112.68
Earnings Per Share
0.190.110.050.150.270.28
EPS Growth
127.02%136.88%-67.52%-45.98%-2.91%6.79%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.88205.9439.9977.1699.2185.16
Total Debt
338.36225.17419.24592.78526.53668.96
Net Cash (Debt)
-287.48-19.22-379.25-515.62-427.32-583.8
Net Cash Growth
------
Net Cash Per Share
-0.72-0.05-0.95-1.29-1.07-1.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.21416.58200.126.92271.88-271.17
Capital Expenditures
-8.53-7.07-7.99-13.85-5.97-20.15
Free Cash Flow
143.68409.51192.1113.07265.91-291.32
Free Cash Flow Growth
-113.16%1370.35%-95.09%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.04%12.73%8.77%11.02%15.12%19.14%
Operating Margin
6.04%4.64%1.83%4.33%7.53%9.73%
Pretax Margin
6.08%3.55%1.55%3.98%7.04%9.55%
Profit Margin
4.82%2.83%1.12%3.16%5.57%7.60%
FCF Margin
9.20%25.51%11.17%0.70%13.53%-19.64%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.0900.0500.1500.2100.210
Dividend Per Share Growth
22.22%80.00%-66.67%-28.57%0%5.00%
Dividend Yield
4.24%4.29%1.68%3.91%5.41%5.41%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4918.4161.9025.9114.1413.73
Forward PE
-10.0010.0010.0010.0010.00
P/FCF Ratio
6.552.046.18117.175.82-
PS Ratio
0.600.520.690.820.791.04