Thai Nondestructive Testing PCL (BKK:TNDT)
Thailand · Delayed Price · Currency is THB 0.1900
0.00 (0.00%)
Sep 3, 2026, 3:47 PM ICT
BKK:TNDT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 338.06 | 361.54 | 292.27 | 305.8 | 235.47 | 253.97 |
Other Revenue | 29.99 | 27.23 | 6 | 29.94 | 3.7 | 71.84 |
| 368.05 | 388.76 | 298.27 | 335.73 | 239.17 | 325.81 | |
Revenue Growth | 14.73% | 30.34% | -11.16% | 40.37% | -26.59% | -2.00% |
Cost of Revenue | 255.14 | 260.07 | 188.51 | 218.32 | 164.62 | 230.56 |
Gross Profit | 112.91 | 128.7 | 109.76 | 117.42 | 74.55 | 95.25 |
Selling, General & Admin | 84.79 | 97.53 | 90.95 | 66.02 | 78.93 | 67.37 |
Other Operating Expenses | -9.89 | - | 63.77 | - | - | - |
Operating Expenses | 83.02 | 105.65 | 191.5 | 114.76 | 88.57 | 72.75 |
Operating Income | 29.89 | 23.04 | -81.74 | 2.65 | -14.02 | 22.49 |
Interest Expense | -23.75 | -23.45 | -33.23 | -28.16 | -36.73 | -40.62 |
Interest & Investment Income | 0.45 | 0.29 | 4.97 | 0.05 | 0.13 | - |
Earnings From Equity Investments | -3.28 | -5.05 | - | - | - | - |
Other Non Operating Income (Expenses) | -6 | -6 | -96.47 | -98.92 | -5.76 | - |
EBT Excluding Unusual Items | -2.69 | -11.16 | -206.47 | -124.37 | -56.38 | -18.13 |
Gain (Loss) on Sale of Investments | - | - | - | -0.52 | - | - |
Asset Writedown | - | - | -126.59 | -255.21 | - | - |
Legal Settlements | - | - | - | - | - | -3.6 |
Other Unusual Items | - | - | -7.61 | - | - | - |
Pretax Income | -2.69 | -11.16 | -340.66 | -380.1 | -56.38 | -21.73 |
Income Tax Expense | 4.35 | 3.34 | -9.08 | 2.1 | - | 5.42 |
Earnings From Continuing Operations | -7.04 | -14.5 | -331.59 | -382.2 | -56.38 | -27.15 |
Minority Interest in Earnings | -4.94 | -3.46 | 0.49 | 21.71 | 0.1 | 0.25 |
Net Income | -11.98 | -17.96 | -331.1 | -360.49 | -56.28 | -26.9 |
Net Income to Common | -11.98 | -17.96 | -331.1 | -360.49 | -56.28 | -26.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,732 | 1,732 | 1,102 | 808 | 715 | 634 |
Shares Outstanding (Diluted) | 1,732 | 1,732 | 1,102 | 808 | 715 | 634 |
Shares Change | 11.12% | 57.10% | 36.41% | 13.04% | 12.75% | 5.67% |
EPS (Basic) | -0.01 | -0.01 | -0.30 | -0.45 | -0.08 | -0.04 |
EPS (Diluted) | -0.01 | -0.01 | -0.30 | -0.45 | -0.08 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 47.85 | 44.67 | -37.2 | 68 | -68.8 | -0.64 |
Free Cash Flow Per Share | 0.03 | 0.03 | -0.03 | 0.08 | -0.10 | -0.00 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 30.68% | 33.10% | 36.80% | 34.97% | 31.17% | 29.23% |
Operating Margin | 8.12% | 5.93% | -27.41% | 0.79% | -5.86% | 6.90% |
Profit Margin | -3.25% | -4.62% | -111.01% | -107.37% | -23.53% | -8.26% |
Free Cash Flow Margin | 13.00% | 11.49% | -12.47% | 20.25% | -28.76% | -0.20% |
EBITDA | 50.09 | 43.92 | -62.24 | 22.83 | 9.72 | 44.17 |
EBITDA Margin | 13.61% | 11.30% | -20.87% | 6.80% | 4.06% | 13.56% |
D&A For EBITDA | 20.2 | 20.88 | 19.5 | 20.18 | 23.74 | 21.68 |
EBIT | 29.89 | 23.04 | -81.74 | 2.65 | -14.02 | 22.49 |
EBIT Margin | 8.12% | 5.93% | -27.41% | 0.79% | -5.86% | 6.90% |
Revenue as Reported | 368.05 | 388.76 | 298.16 | 335.73 | 239.17 | 325.81 |