Thanulux PCL (BKK:TNL)
Thailand flag Thailand · Delayed Price · Currency is THB
18.70
0.00 (0.00%)
Jul 23, 2026, 4:23 PM ICT

Thanulux PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0611,0981,065843.751,8231,346
Revenue Growth
-0.82%3.09%26.23%-53.72%35.46%18.82%
Gross Profit
1,0611,0981,065843.75580.49371.58
Operating Income
684.07736.83601.19517.0213.67-13.63
Net Income
402.76414.61399.53503.38102.3462.64
Earnings Per Share
1.311.351.301.740.790.52
EPS Growth
0.38%4.23%-25.74%120.77%51.35%479.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Investing Business
522.42516.58439.83281.36-
Eliminate
-521.89-515.85-436.88-276.41-1.81
Secured Lending Business
521.41553.34592.37480.8416.68
Real Estate Development Business
328.54342.19306.55286.60.66
Assets Management Business
207.24200.2163.2171.37-
Advisory Business
-1.56---
Total
1,0611,0981,065843.761,823

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7151,7761,4661,2812,484596.67
Total Debt
3,9933,9962,8802,1702,88514.43
Net Cash (Debt)
-2,278-2,220-1,414-888.67-400.99582.24
Net Cash Growth
------2.45%
Net Cash Per Share
-7.44-7.24-4.60-3.08-3.084.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-43.15-363.89-649.51-2,477-1,891-9.54
Capital Expenditures
-50.65-55.16-19.66-29.43-24.13-15.14
Free Cash Flow
-93.81-419.04-669.17-2,506-1,916-24.68
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%31.84%27.61%
Operating Margin
64.46%67.11%56.45%61.28%0.75%-1.01%
Pretax Margin
43.49%43.46%48.66%60.75%7.68%5.64%
Profit Margin
37.95%37.76%37.51%59.66%5.61%4.65%
FCF Margin
-8.84%-38.16%-62.83%-297.03%-105.06%-1.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.4000.3000.2000.500
Dividend Per Share Growth
50.00%50.00%33.33%50.00%-60.00%614.29%
Dividend Yield
3.21%2.90%1.16%0.89%0.64%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2815.5827.4521.3368.4634.48
PS Ratio
5.375.8810.3012.733.841.61