Thanulux PCL (BKK:TNL)

Berry Global Group Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,529	10,966	10,738	7,006	2,160	2,052
Market Cap Growth	-15.22%	2.13%	53.26%	224.37%	5.26%	-10.00%
Enterprise Value	10,663	12,216	11,248	6,015	1,614	1,533
Last Close Price	28.00	35.53	34.47	31.96	16.92	16.01
PE Ratio	23.14	27.45	21.33	68.46	34.48	190.75
PS Ratio	7.97	10.30	12.73	3.84	1.61	1.81
PB Ratio	0.80	1.03	1.02	0.99	0.54	0.54
P/TBV Ratio	0.85	1.11	1.10	1.11	0.55	0.54
P/FCF Ratio	-	-	-	-	-	265.33
P/OCF Ratio	-	-	-	-	-	112.95
EV/Sales Ratio	9.97	11.47	13.33	3.30	1.20	1.35
EV/EBITDA Ratio	17.36	19.52	20.35	105.45	63.64	-
EV/EBIT Ratio	18.01	20.32	21.76	440.03	-	-
EV/FCF Ratio	-10.66	-	-	-	-	198.19
Debt / Equity Ratio	0.27	0.27	0.21	0.41	0.00	0.01
Debt / EBITDA Ratio	4.01	4.60	3.93	50.57	0.40	-
Debt / FCF Ratio	-	-	-	-	-	2.91
Asset Turnover	0.08	0.08	0.07	0.24	0.31	0.26
Inventory Turnover	-	-	-	2.96	2.68	2.45
Quick Ratio	0.51	0.87	1.37	0.84	4.44	3.83
Current Ratio	4.23	4.00	6.41	1.78	7.48	6.32
Return on Equity (ROE)	3.52%	3.32%	4.19%	1.85%	1.61%	0.29%
Return on Assets (ROA)	3.17%	2.75%	2.70%	0.11%	-0.19%	-1.63%
Return on Capital (ROIC)	3.30%	2.88%	2.86%	0.12%	-0.22%	-1.86%
Return on Capital Employed (ROCE)	5.60%	5.00%	4.20%	0.20%	-	-
Earnings Yield	4.73%	3.64%	4.69%	1.46%	2.90%	0.52%
FCF Yield	-11.73%	-6.10%	-23.34%	-27.34%	-1.14%	0.38%
Dividend Yield	1.43%	1.13%	0.87%	0.63%	2.96%	0.44%
Payout Ratio	30.66%	22.88%	12.10%	58.61%	13.40%	614.13%
Buyback Yield / Dilution	0.01%	-6.64%	-121.15%	-8.58%	-0.40%	0.39%
Total Shareholder Return	1.44%	-5.51%	-120.28%	-7.96%	2.56%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.