TOA Paint (Thailand) PCL (BKK: TOA)
Thailand
· Delayed Price · Currency is THB
14.60
+0.10 (0.68%)
Dec 4, 2024, 2:32 PM ICT
TOA Paint (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 21,628 | 22,238 | 20,649 | 17,570 | 16,296 | 16,978 | Upgrade
|
Revenue | 21,628 | 22,238 | 20,649 | 17,570 | 16,296 | 16,978 | Upgrade
|
Revenue Growth (YoY) | -1.52% | 7.69% | 17.52% | 7.82% | -4.02% | 3.85% | Upgrade
|
Cost of Revenue | 14,130 | 14,704 | 14,646 | 11,823 | 10,287 | 11,026 | Upgrade
|
Gross Profit | 7,498 | 7,533 | 6,003 | 5,747 | 6,009 | 5,952 | Upgrade
|
Selling, General & Admin | 4,542 | 4,354 | 4,008 | 3,509 | 3,510 | 3,362 | Upgrade
|
Operating Expenses | 4,542 | 4,354 | 4,008 | 3,509 | 3,510 | 3,362 | Upgrade
|
Operating Income | 2,956 | 3,180 | 1,995 | 2,238 | 2,499 | 2,590 | Upgrade
|
Interest Expense | -52.75 | -41.91 | -38.19 | -34.81 | -38.76 | -18.56 | Upgrade
|
Interest & Investment Income | 70.63 | 74.42 | 48.24 | 51.23 | 42.01 | 38.77 | Upgrade
|
Currency Exchange Gain (Loss) | -564.62 | -71.69 | -146.84 | 50.79 | 27.95 | -64.82 | Upgrade
|
Other Non Operating Income (Expenses) | 179.4 | 166.93 | 128.46 | 86.34 | 100.19 | 75.49 | Upgrade
|
EBT Excluding Unusual Items | 2,588 | 3,308 | 1,987 | 2,391 | 2,630 | 2,621 | Upgrade
|
Gain (Loss) on Sale of Investments | 100.42 | 22.89 | -107.06 | 69.21 | -35.24 | 89.98 | Upgrade
|
Asset Writedown | - | - | 6.31 | -6.31 | - | - | Upgrade
|
Pretax Income | 2,689 | 3,330 | 1,886 | 2,454 | 2,595 | 2,711 | Upgrade
|
Income Tax Expense | 615.8 | 693.73 | 452.24 | 528.04 | 570.5 | 569.87 | Upgrade
|
Earnings From Continuing Operations | 2,073 | 2,637 | 1,434 | 1,926 | 2,025 | 2,141 | Upgrade
|
Net Income to Company | 2,073 | 2,637 | 1,434 | 1,926 | 2,025 | 2,141 | Upgrade
|
Minority Interest in Earnings | -59.25 | -67.47 | -16.35 | 28.78 | 6.45 | 21.19 | Upgrade
|
Net Income | 2,014 | 2,569 | 1,417 | 1,955 | 2,031 | 2,162 | Upgrade
|
Net Income to Common | 2,014 | 2,569 | 1,417 | 1,955 | 2,031 | 2,162 | Upgrade
|
Net Income Growth | -13.06% | 81.29% | -27.51% | -3.75% | -6.07% | 18.50% | Upgrade
|
Shares Outstanding (Basic) | 2,015 | 2,029 | 2,029 | 2,029 | 2,029 | 2,029 | Upgrade
|
Shares Outstanding (Diluted) | 2,015 | 2,029 | 2,029 | 2,029 | 2,029 | 2,029 | Upgrade
|
Shares Change (YoY) | -0.67% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 1.00 | 1.27 | 0.70 | 0.96 | 1.00 | 1.07 | Upgrade
|
EPS (Diluted) | 1.00 | 1.27 | 0.70 | 0.96 | 1.00 | 1.07 | Upgrade
|
EPS Growth | -12.48% | 81.29% | -27.51% | -3.75% | -6.07% | 18.50% | Upgrade
|
Free Cash Flow | 1,969 | 2,750 | 852 | 2,260 | 1,614 | 1,665 | Upgrade
|
Free Cash Flow Per Share | 0.98 | 1.36 | 0.42 | 1.11 | 0.80 | 0.82 | Upgrade
|
Dividend Per Share | 0.680 | 0.680 | 0.500 | 0.500 | 0.530 | 0.500 | Upgrade
|
Dividend Growth | 17.24% | 36.00% | 0% | -5.66% | 6.00% | 28.21% | Upgrade
|
Gross Margin | 34.67% | 33.88% | 29.07% | 32.71% | 36.87% | 35.06% | Upgrade
|
Operating Margin | 13.67% | 14.30% | 9.66% | 12.74% | 15.34% | 15.26% | Upgrade
|
Profit Margin | 9.31% | 11.55% | 6.86% | 11.13% | 12.46% | 12.74% | Upgrade
|
Free Cash Flow Margin | 9.10% | 12.37% | 4.13% | 12.86% | 9.90% | 9.81% | Upgrade
|
EBITDA | 3,295 | 3,625 | 2,425 | 2,614 | 2,875 | 2,945 | Upgrade
|
EBITDA Margin | 15.23% | 16.30% | 11.74% | 14.88% | 17.64% | 17.34% | Upgrade
|
D&A For EBITDA | 339.35 | 445.22 | 429.95 | 376.45 | 375.8 | 354.45 | Upgrade
|
EBIT | 2,956 | 3,180 | 1,995 | 2,238 | 2,499 | 2,590 | Upgrade
|
EBIT Margin | 13.67% | 14.30% | 9.66% | 12.74% | 15.34% | 15.26% | Upgrade
|
Effective Tax Rate | 22.90% | 20.83% | 23.98% | 21.51% | 21.98% | 21.02% | Upgrade
|
Advertising Expenses | - | 639.14 | 631.97 | 497.62 | 590.01 | 644.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.